| Revenue | DKK 4,9M | +4% |
| EBITDA | DKK -215K | -233% |
| Net profit | DKK -261K | -1074% |
| Total assets | DKK 2,7M | -35% |
| Equity | DKK 2M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.222 | 1.613 | 2.211 | 3.254 | 2.800 | 1.362 | 2.618 | 1.429 | 1.385 | 2.308 | 4.035 | 4.699 | 4.880 |
| Staff expenses | -1.190 | -1.240 | -1.203 | -1.796 | -1.813 | -2.180 | -1.398 | -1.372 | -1.302 | -4.124 | -4.507 | -4.538 | -5.095 |
| EBITDA | 1.032 | 373 | 1.007 | 1.458 | 987 | -817 | 1.221 | 58 | 83 | -1.816 | -472 | 161 | -215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.032 | 373 | 1.007 | 1.458 | 987 | -817 | 1.221 | 58 | 83 | -1.816 | -472 | 161 | -215 |
| Net financials | -229 | 79 | 277 | -88 | -103 | -348 | -90 | -6 | -693 | 71 | -22 | -134 | -46 |
| Profit before tax | 803 | 451 | 1.284 | 1.370 | 884 | -1.166 | 1.130 | 52 | -609 | -1.745 | -494 | 27 | -261 |
| Tax | 209 | 113 | 320 | 330 | 203 | -250 | 250 | 15 | -108 | -14 | -0 | -0 | -0 |
| Net profit | 594 | 338 | 965 | 1.039 | 681 | -916 | 881 | 37 | -501 | -1.731 | -494 | 27 | -261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.745 | 3.808 | 4.115 | 8.339 | 6.740 | 9.533 | 7.031 | 5.783 | 6.043 | 4.252 | 2.696 | 4.106 | 2.653 |
| Equity | 1.931 | 2.269 | 3.233 | 4.273 | 4.954 | 4.039 | 4.919 | 4.956 | 4.455 | 2.724 | 2.230 | 2.257 | 1.996 |
| Long-term debt | 0 | 12 | 0 | 550 | 0 | 45 | 49 | 0 | 0 | 0 | 0 | 350 | 0 |
| Short-term debt | 1.815 | 1.527 | 882 | 3.516 | 1.711 | 5.495 | 2.063 | 803 | 1.588 | 1.528 | 466 | 1.499 | 658 |
| Total debt | 1.815 | 1.527 | 882 | 4.066 | 1.711 | 5.495 | 2.063 | 803 | 1.588 | 1.528 | 466 | 1.849 | 658 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANISH MODULAR SYSTEMS ApS | Company | 33.3% | 33.3% | 2012 |
| Individual | 33.3% | 33.3% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Pedersen | Chairman | 0 companies |