| Revenue | DKK -179K | +57% |
| EBITDA | DKK -188K | -55% |
| Net profit | DKK 2,7M | +67% |
| Total assets | DKK 27,4M | +8% |
| Equity | DKK 26,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | 2.146 | -7 | -8 | -45 | -49 | -57 | -64 | -76 | -114 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.938 | -7 | -7 | 2.146 | -7 | -8 | -45 | -49 | -57 | -64 | -76 | -121 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.938 | -7 | -7 | 2.146 | -7 | -8 | -45 | -49 | -57 | -64 | -76 | -121 | -188 |
| Net financials | 23 | 4.955 | -879 | 2.326 | 2.448 | 10.325 | 647 | 867 | 701 | 2.716 | -1.731 | 2.202 | 3.645 |
| Profit before tax | 1.961 | 4.948 | -886 | 2.237 | 2.441 | 10.317 | 601 | 819 | 644 | 2.652 | -1.808 | 2.087 | 3.465 |
| Tax | 4 | 2 | 17 | 19 | 10 | 41 | 134 | 180 | 135 | 274 | -405 | 455 | 743 |
| Net profit | 1.957 | 4.946 | -903 | 2.218 | 2.431 | 10.276 | 468 | 639 | 510 | 2.378 | -1.403 | 1.626 | 2.713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.660 | 17.245 | 16.064 | 17.867 | 16.346 | 26.546 | 27.000 | 27.577 | 26.030 | 30.614 | 24.311 | 25.409 | 27.393 |
| Equity | 12.652 | 17.240 | 16.042 | 17.383 | 16.313 | 26.486 | 26.848 | 27.379 | 25.889 | 28.266 | 24.264 | 25.240 | 26.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 5 | 22 | 484 | 33 | 60 | 152 | 198 | 141 | 2.348 | 47 | 169 | 940 |
| Total debt | 7 | 5 | 22 | 484 | 33 | 60 | 152 | 198 | 141 | 2.348 | 47 | 169 | 940 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|