| Revenue | DKK 3,9M | +8% |
| EBITDA | DKK 1,1M | -6% |
| Net profit | DKK 541K | -16% |
| Total assets | DKK 2,8M | +2% |
| Equity | DKK 655K | -12% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.260 | 4.234 | 4.156 | 3.602 | 3.875 |
| Staff expenses | -1.906 | -2.500 | -2.730 | -2.450 | -2.756 |
| EBITDA | 1.354 | 1.733 | 1.427 | 1.153 | 1.085 |
| Depreciation & amort. | -270 | -170 | -338 | -331 | -398 |
| EBIT | 1.084 | 1.564 | 1.089 | 822 | 687 |
| Net financials | -11 | -9 | -26 | 1 | 5 |
| Profit before tax | 1.073 | 1.554 | 1.063 | 823 | 691 |
| Tax | 235 | 338 | 231 | 179 | 151 |
| Net profit | 838 | 1.216 | 832 | 644 | 541 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.724 | 2.653 | 2.692 | 2.736 | 2.791 |
| Equity | 1.012 | 719 | 743 | 744 | 655 |
| Long-term debt | 146 | 0 | 404 | 215 | 17 |
| Short-term debt | 1.566 | 1.881 | 1.485 | 1.696 | 2.023 |
| Total debt | 1.712 | 1.881 | 1.889 | 1.911 | 2.040 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Management | Management | 2011 |
| Former (2) | ||
UD Management | Management | 2010 – 2011 |
MN Management | Management | 2009 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2011 | |
| Company | 33.33–49.99% | 0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Dukholm | Management | 0 companies |
| Anders Holgersen | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |