| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | — |
| Equity | DKK -53K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 416 | 1.012 | 1.766 | 94 | -8 | -5 | 2 | -10 | 0 | 0 | 0 | -145 | 0 |
| Staff expenses | -209 | -438 | -472 | -1.647 | -333 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | -22 | 540 | 119 | -238 | -8 | -5 | 2 | -10 | 0 | 0 | 0 | -145 | 0 |
| Depreciation & amort. | -32 | -32 | -32 | -16 | -30 | -30 | -30 | -30 | -20 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | -54 | 508 | 103 | -268 | -38 | -35 | -29 | -29 | 0 | 0 | 0 | -145 | 0 |
| Net financials | -2 | -2 | 2 | -2 | -4 | 1 | 3 | 3 | 5 | 5 | -0 | 0 | 0 | 0 |
| Profit before tax | 66 | -56 | 509 | 101 | -272 | -37 | -32 | -25 | -25 | 5 | -0 | 0 | -145 | 0 |
| Tax | 15 | -0 | 123 | 37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 51 | -56 | 387 | 64 | -272 | -37 | -32 | -25 | -25 | 5 | -0 | 0 | -145 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 384 | 187 | 982 | 1.802 | 259 | 273 | 224 | 173 | 148 | 153 | 153 | 153 | 0 | 0 |
| Equity | 185 | 129 | 516 | 580 | 207 | 170 | 137 | 112 | 87 | 92 | 92 | 92 | -53 | -53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 58 | 467 | 1.222 | 53 | 103 | 87 | 61 | 61 | 61 | 61 | 61 | 53 | 53 |
| Total debt | 198 | 58 | 467 | 1.222 | 53 | 103 | 87 | 61 | 61 | 61 | 61 | 61 | 53 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|