| Revenue | — | — |
| EBITDA | DKK -679K | -259% |
| Net profit | DKK -726K | -246% |
| Total assets | DKK 2,1M | -17% |
| Equity | DKK 678K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | — | — | -4 | -6 | -6 | -6 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 0 | 0 | 0 | -4 | -6 | -6 | -6 | 301 | 614 | 1.195 | 427 | -679 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 0 | 0 | 0 | -4 | -6 | -6 | -6 | 301 | 614 | 1.195 | 427 | -679 |
| Net financials | -159 | 0 | 0 | 0 | 558 | 284 | 82 | -1.095 | 256 | 568 | 1.156 | 394 | -716 |
| Profit before tax | 342 | 0 | 0 | 0 | 554 | 278 | 76 | -1.102 | 250 | 561 | 1.149 | 383 | -726 |
| Tax | 59 | -0 | -0 | -0 | -18 | -14 | -21 | -0 | -0 | -0 | -50 | -113 | -0 |
| Net profit | 283 | 0 | 0 | 0 | 572 | 293 | 97 | -1.102 | 250 | 561 | 1.199 | 496 | -726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 0 | 0 | 0 | 867 | 1.132 | 1.243 | 155 | 443 | 1.058 | 2.015 | 2.538 | 2.110 |
| Equity | 619 | 0 | 0 | 0 | -307 | -15 | 82 | -1.102 | -853 | -291 | 908 | 1.404 | 678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -703 | 0 | 0 | 0 | 1.174 | 1.147 | 1.161 | 1.257 | 1.296 | 1.350 | 1.107 | 1.135 | 1.432 |
| Total debt | -703 | 0 | 0 | 0 | 1.174 | 1.147 | 1.161 | 1.257 | 1.296 | 1.350 | 1.107 | 1.135 | 1.432 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|