| Revenue | DKK 230K | -152% |
| EBITDA | DKK 110K | +124% |
| Net profit | DKK 152K | +134% |
| Total assets | DKK 1,4M | +2% |
| Equity | DKK 1,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.587 | 1.884 | 1.432 | 1.085 | 1.012 | 847 | 1.886 | 1.381 | 1.474 | 1.374 | 1.777 | 520 | -447 | 230 |
| Staff expenses | -1.283 | -1.347 | -1.386 | -644 | -610 | -610 | -990 | -937 | -904 | -904 | -1.085 | -218 | -10 | -120 |
| EBITDA | 304 | 537 | 47 | 441 | 402 | 233 | 897 | 444 | 570 | 470 | 692 | 302 | -457 | 110 |
| Depreciation & amort. | 16 | 8 | 18 | 18 | -18 | -6 | -9 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 288 | 529 | 29 | 423 | 384 | 227 | 888 | 436 | 570 | 470 | 692 | 302 | -457 | 110 |
| Net financials | 6 | 4 | 5 | 6 | 7 | 7 | -9 | -4 | 1.375 | -34 | -36 | -49 | 16 | 7 |
| Profit before tax | 294 | 533 | 34 | 429 | 391 | 233 | 879 | 432 | 1.945 | 435 | 656 | 253 | -442 | 117 |
| Tax | 74 | 134 | 8 | 102 | 87 | 51 | 198 | 95 | 124 | 98 | 147 | 58 | -0 | -34 |
| Net profit | 220 | 400 | 25 | 327 | 304 | 182 | 681 | 337 | 1.821 | 337 | 509 | 195 | -442 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.391 | 1.757 | 816 | 1.118 | 1.412 | 1.736 | 2.610 | 1.962 | 2.876 | 2.014 | 2.790 | 2.926 | 1.322 | 1.353 |
| Equity | 1.109 | 1.409 | 534 | 861 | 1.165 | 1.348 | 1.029 | 1.366 | 2.187 | 1.024 | 1.533 | 1.728 | 1.286 | 1.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 348 | 282 | 257 | 247 | 389 | 1.581 | 597 | 690 | 987 | 1.258 | 1.198 | 36 | 133 |
| Total debt | 282 | 348 | 282 | 257 | 247 | 389 | 1.581 | 597 | 690 | 987 | 1.258 | 1.198 | 36 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2009 | — | — |
HC Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. C. HOLM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Hertz | Management | 0 companies |
| Hans Christian Holm | Management | 0 companies |
| Jens-Erik Corvinius | Chairman | 0 companies |