| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -17% |
| Net profit | DKK 160K | +226% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 3,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -16 |
| Net financials | 172 | 197 | 237 | 174 | 204 | 199 | 152 | 41 | 40 | 177 | 158 | 107 | 221 |
| Profit before tax | 172 | 183 | 224 | 160 | 190 | 185 | 138 | 27 | 26 | 163 | 144 | 93 | 205 |
| Tax | 83 | 48 | 57 | 51 | 47 | 42 | 31 | 6 | 6 | 36 | 24 | 44 | 45 |
| Net profit | 89 | 135 | 167 | 109 | 142 | 144 | 107 | 21 | 20 | 127 | 119 | 49 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.159 | 4.251 | 4.418 | 3.518 | 3.240 | 3.132 | 3.162 | 3.165 | 3.169 | 3.241 | 3.347 | 3.327 | 3.340 |
| Equity | 3.715 | 3.802 | 3.920 | 2.829 | 2.972 | 3.064 | 3.118 | 3.085 | 3.050 | 3.120 | 3.183 | 3.173 | 3.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 449 | 498 | 688 | 269 | 69 | 44 | 80 | 119 | 120 | 164 | 154 | 69 |
| Total debt | 444 | 449 | 498 | 688 | 269 | 69 | 44 | 80 | 119 | 120 | 164 | 154 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|