| Revenue | DKK 9,2M | +14% |
| EBITDA | DKK 863K | +1% |
| Net profit | DKK 371K | +3% |
| Total assets | DKK 4,4M | +14% |
| Equity | DKK 3M | +14% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.952 | 2.532 | 2.047 | 3.106 | 3.099 | 4.092 | 3.623 | 4.536 | 5.182 | 5.707 | 6.109 | 7.242 | 8.067 | 9.175 |
| Staff expenses | -1.549 | -1.744 | -1.760 | -2.146 | -2.239 | -3.011 | -2.653 | -3.455 | -3.989 | -4.830 | -5.285 | -6.614 | -7.214 | -8.311 |
| EBITDA | 403 | 788 | 284 | 960 | 860 | 1.067 | 970 | 1.080 | 1.193 | 877 | 824 | 629 | 853 | 863 |
| Depreciation & amort. | -132 | -149 | -193 | -291 | -430 | -355 | -388 | -407 | -509 | -437 | -515 | -481 | -495 | -484 |
| EBIT | 270 | 640 | 91 | 669 | 430 | 711 | 582 | 673 | 683 | 440 | 309 | 148 | 358 | 379 |
| Net financials | -11 | -5 | -3 | -2 | -1 | -6 | -7 | -9 | 26 | 28 | 5 | 65 | 89 | 92 |
| Profit before tax | 259 | 635 | 87 | 667 | 429 | 706 | 575 | 664 | 709 | 467 | 314 | 212 | 447 | 471 |
| Tax | 65 | 154 | 18 | 158 | 97 | 158 | 149 | 142 | 163 | 108 | 81 | 66 | 87 | 100 |
| Net profit | 195 | 481 | 70 | 509 | 332 | 547 | 426 | 522 | 546 | 360 | 233 | 146 | 360 | 371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.087 | 1.593 | 1.956 | 2.056 | 2.472 | 2.933 | 3.147 | 3.111 | 4.565 | 4.519 | 4.323 | 3.640 | 3.880 | 4.423 |
| Equity | 526 | 1.006 | 1.076 | 1.585 | 1.717 | 2.165 | 2.091 | 2.313 | 2.858 | 2.618 | 2.852 | 2.623 | 2.653 | 3.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 533 | 553 | 839 | 414 | 713 | 742 | 1.040 | 790 | 1.695 | 1.886 | 1.471 | 1.017 | 1.177 | 1.337 |
| Total debt | 533 | 553 | 839 | 414 | 713 | 742 | 1.040 | 790 | 1.695 | 1.886 | 1.471 | 1.017 | 1.177 | 1.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2009 | — | — |
TN Management | Management | 2009 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKE TAYLOR HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
BF HOLDING VIBORG ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bach | Management | 0 companies |
| Thomas Nørgaard Christensen | Management | 0 companies |
| Michael Radford Taylor | Chief Executive Officer | 0 companies |