| Revenue | DKK -20K | +98% |
| EBITDA | DKK -340K | -3295% |
| Net profit | DKK 8,1M | +9104% |
| Total assets | DKK 11,7M | +174% |
| Equity | DKK 11,4M | +179% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -12 | -10 | -11 | -8 | -7 | -7 | -14 | -18 | -9 | -11 | -10 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -320 |
| EBITDA | -7 | -7 | -12 | -10 | -11 | -8 | -7 | -7 | -14 | -18 | -9 | -11 | -10 | -340 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -12 | -10 | -11 | -8 | -7 | -7 | -14 | -18 | -9 | -11 | -10 | -340 |
| Net financials | 558 | 147 | 485 | 1 | 110 | -44 | 74 | 62 | 56 | -236 | -209 | -90 | 98 | 8.361 |
| Profit before tax | 551 | 139 | 474 | -9 | 98 | -51 | 67 | 54 | 42 | -254 | -218 | -100 | 88 | 8.021 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 |
| Net profit | 551 | 139 | 474 | -9 | 98 | -51 | 67 | 54 | 42 | -254 | -218 | -100 | 88 | 8.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.301 | 11.007 | 9.956 | 7.585 | 7.002 | 6.243 | 6.309 | 6.139 | 5.281 | 4.337 | 4.233 | 4.148 | 4.251 | 11.659 |
| Equity | 11.295 | 10.990 | 9.946 | 7.487 | 6.985 | 6.234 | 6.301 | 6.130 | 5.272 | 4.328 | 4.110 | 4.010 | 4.098 | 11.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 16 | 10 | 98 | 17 | 8 | 9 | 9 | 9 | 9 | 123 | 138 | 153 | 219 |
| Total debt | 6 | 16 | 10 | 98 | 17 | 8 | 9 | 9 | 9 | 9 | 123 | 138 | 153 | 219 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|