| Revenue | DKK -37K | +127% |
| EBITDA | DKK -37K | -127% |
| Net profit | DKK 547K | +3333% |
| Total assets | DKK 275K | +809% |
| Equity | DKK 234K | +1923% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -521 | 4.977 | 1.782 | 4 | 63 | 115 | -443 | -833 | -2.665 | -254 | 433 | 43 | -16 | -37 |
| Staff expenses | -1.022 | -678 | -418 | -771 | -262 | -301 | -371 | -737 | -987 | -1.251 | -215 | -123 | -0 | -0 |
| EBITDA | -1.544 | 4.299 | 1.363 | -767 | -200 | -203 | -814 | -1.570 | -3.652 | -1.521 | 215 | -80 | -16 | -37 |
| Depreciation & amort. | 1.341 | 1.646 | -729 | -735 | -751 | -780 | -806 | -774 | -612 | -800 | -0 | -0 | -0 | -0 |
| EBIT | -2.885 | 2.654 | 635 | -1.502 | -950 | -984 | -1.620 | -2.344 | -4.265 | -2.321 | 215 | -80 | -16 | -37 |
| Net financials | -119 | -149 | -102 | -131 | -41 | -57 | -75 | -79 | -178 | -32 | -25 | 1 | -1 | 6 |
| Profit before tax | -3.004 | 2.505 | 533 | -1.633 | -992 | -1.041 | -1.695 | -2.423 | -4.442 | -2.353 | 190 | -79 | -17 | -31 |
| Tax | -738 | 631 | 11 | -358 | -213 | -233 | -373 | 193 | -0 | -0 | -0 | -0 | -0 | -578 |
| Net profit | -2.265 | 1.874 | 522 | -1.275 | -779 | -808 | -1.322 | -2.616 | -4.442 | -2.353 | 190 | -79 | -17 | 547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.899 | 20.934 | 14.158 | 5.215 | 4.113 | 3.460 | 5.526 | 3.875 | 5.748 | 1.507 | 245 | 77 | 30 | 275 |
| Equity | 3.137 | 5.011 | 5.032 | 3.257 | 2.478 | 1.670 | 3.394 | 778 | 2.245 | -107 | 83 | 4 | -13 | 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 211 | 163 | 110 | 832 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.690 | 15.006 | 8.198 | 1.382 | 1.265 | 1.398 | 1.970 | 2.987 | 2.671 | 1.615 | 162 | 73 | 43 | 41 |
| Total debt | 3.690 | 15.006 | 8.198 | 1.382 | 1.265 | 1.609 | 2.133 | 3.097 | 3.502 | 1.615 | 162 | 73 | 43 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIOCOVER HOLDING A/S | Company | 100.0% | 100.0% | 2021 |
Maskinhandler Indkøbsringen Holding A/S | Company | 33.3% | 33.3% | 2021 |
MI A/S | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Toft | Management | 0 companies |
| Kristian Glisbjerg Jakobsen | Chairman | 0 companies |
| Ellen Mølgaard Korsager | Chairman | 0 companies |
| Christian Toft Madsen | Board of Directors | 0 companies |
| Casper Toft Sørensen | Board of Directors | 0 companies |
| Niels-Jørn Rahbek | Chairman | 0 companies |
| Mette Mehlsen Sørensen | Board of Directors | 0 companies |