| Revenue | DKK 352K | +431% |
| EBITDA | DKK -233K | +60% |
| Net profit | DKK -235K | +68% |
| Total assets | DKK 674K | -38% |
| Equity | DKK 644K | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 113 | -52 | -13 | -7 | -7 | -7 | 330 | -198 | -180 | -100 | 66 | 352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -783 | -951 | -964 | -582 | -654 | -585 |
| EBITDA | 89 | 109 | -52 | -13 | -68 | -7 | -7 | -913 | -1.149 | -1.144 | -683 | -588 | -233 |
| Depreciation & amort. | -68 | -65 | -42 | -27 | -0 | -0 | -0 | -163 | -152 | -156 | -154 | -142 | -2 |
| EBIT | 21 | 44 | -94 | -40 | -68 | -7 | -7 | -1.075 | -1.301 | -1.301 | -837 | -730 | -235 |
| Net financials | -844 | 1.434 | 90 | 1.846 | -1.180 | 96 | 86 | -424 | -118 | 877 | 49 | -9 | -0 |
| Profit before tax | -742 | 1.478 | -3 | 1.806 | -1.248 | 88 | 79 | -1.499 | -1.419 | -424 | -788 | -738 | -235 |
| Tax | -41 | -55 | -90 | 4 | -6 | 5 | -3 | -347 | -28 | -0 | -0 | -0 | -0 |
| Net profit | -701 | 1.532 | 87 | 1.801 | -1.242 | 84 | 82 | -1.152 | -1.391 | -424 | -788 | -738 | -235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.982 | 9.068 | 6.198 | 7.809 | 6.435 | 6.396 | 6.351 | 5.053 | 3.558 | 2.920 | 1.944 | 1.095 | 674 |
| Equity | 5.572 | 5.803 | 5.890 | 7.691 | 6.322 | 6.277 | 6.227 | 4.940 | 3.411 | 2.846 | 1.915 | 1.029 | 644 |
| Long-term debt | 2.683 | 2.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.934 | 126 | 304 | 115 | 113 | 119 | 124 | 85 | 147 | 74 | 29 | 66 | 31 |
| Total debt | 5.617 | 2.970 | 304 | 115 | 113 | 119 | 124 | 85 | 147 | 74 | 29 | 66 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
LÜTZNER HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Lützner | Founder | 0 companies |