| Revenue | DKK -21K | — |
| EBITDA | DKK -21K | -101% |
| Net profit | DKK 632K | -61% |
| Total assets | DKK 7,7M | -35% |
| Equity | DKK 5,8M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 245 | 726 | 1.367 | 1.664 | 1.178 | -31 | 806 | 731 | 1.688 | 2.967 | 1.472 | 1.477 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 245 | 726 | 1.367 | 1.664 | 1.178 | -31 | 806 | 731 | 1.688 | 2.967 | 1.472 | 1.477 | -21 |
| Net financials | 244 | 733 | 1.368 | 1.757 | 1.292 | 94 | 939 | 867 | 1.837 | 3.089 | 1.587 | 1.680 | 692 |
| Profit before tax | 237 | 721 | 1.361 | 1.747 | 1.283 | 79 | 930 | 858 | 1.809 | 3.080 | 1.577 | 1.654 | 671 |
| Tax | -0 | -0 | -0 | 2 | 21 | 21 | 25 | 27 | 25 | 23 | 21 | 34 | 39 |
| Net profit | 237 | 721 | 1.361 | 1.745 | 1.262 | 58 | 905 | 832 | 1.784 | 3.057 | 1.556 | 1.621 | 632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 687 | 1.325 | 2.558 | 4.154 | 5.415 | 5.250 | 6.092 | 6.771 | 8.446 | 9.618 | 10.645 | 11.867 | 7.691 |
| Equity | 536 | 1.161 | 2.424 | 4.069 | 5.230 | 5.185 | 5.984 | 6.707 | 8.381 | 9.571 | 10.627 | 7.247 | 5.779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 164 | 134 | 84 | 184 | 65 | 108 | 63 | 65 | 47 | 18 | 4.620 | 1.911 |
| Total debt | 150 | 164 | 134 | 84 | 184 | 65 | 108 | 63 | 65 | 47 | 18 | 4.620 | 1.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 33.3% | 0.0% | 2019 | |
Michael Ringkvist Holding ApS | Company | 20.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ringkvist | Management | 0 companies |