| Revenue | DKK -23K | — |
| EBITDA | DKK -23K | -102% |
| Net profit | DKK 605K | -63% |
| Total assets | DKK 7,7M | -35% |
| Equity | DKK 5,8M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 189 | 710 | 1.329 | 1.662 | 1.178 | -31 | 807 | 725 | 1.705 | 2.947 | 1.472 | 1.478 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | 710 | 1.329 | 1.662 | 1.178 | -31 | 807 | 725 | 1.705 | 2.947 | 1.472 | 1.478 | -23 |
| Net financials | 189 | 716 | 1.331 | 1.753 | 1.297 | 97 | 941 | 868 | 1.838 | 3.090 | 1.587 | 1.676 | 676 |
| Profit before tax | 183 | 704 | 1.324 | 1.743 | 1.288 | 82 | 937 | 854 | 1.827 | 3.062 | 1.577 | 1.651 | 653 |
| Tax | -0 | -0 | -0 | -6 | 22 | 22 | 27 | 25 | 25 | 19 | 21 | 33 | 48 |
| Net profit | 183 | 704 | 1.324 | 1.749 | 1.266 | 60 | 910 | 829 | 1.802 | 3.043 | 1.556 | 1.619 | 605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 1.365 | 2.510 | 4.092 | 5.324 | 5.338 | 6.222 | 6.910 | 8.208 | 9.577 | 10.635 | 11.797 | 7.690 |
| Equity | 552 | 1.160 | 2.385 | 4.084 | 5.299 | 5.308 | 6.165 | 6.883 | 8.186 | 9.562 | 10.618 | 7.237 | 5.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 205 | 124 | 8 | 25 | 30 | 57 | 27 | 22 | 15 | 17 | 4.560 | 1.938 |
| Total debt | 191 | 205 | 124 | 8 | 25 | 30 | 57 | 27 | 22 | 15 | 17 | 4.560 | 1.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 33.3% | 0.0% | 2019 | |
Claus Spedtsberg Holding ApS | Company | 20.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Spedtsberg | Management | 0 companies |