| Revenue | DKK 15,4M | +9% |
| EBITDA | DKK 85K | +128% |
| Net profit | DKK 5,4M | -16% |
| Total assets | DKK 220,6M | +0% |
| Equity | DKK 165,2M | +1% |
| Employees | 17 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 1.069 | 1.273 | 333 | 6.339 | 7.129 | 8.484 | 9.834 | 10.551 | 14.210 | 15.419 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -828 | -2.852 | -933 | -2.887 | -1.033 | -5.284 | -5.107 | -6.311 | -6.237 | -8.588 | -11.383 | -11.547 |
| EBITDA | — | — | — | -869 | -912 | -817 | -2.943 | -904 | -2.634 | -2.636 | -1.280 | 388 | -304 | -341 | 648 | -309 | 85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -563 | -478 | -813 |
| EBIT | — | — | — | -869 | -912 | -817 | -2.943 | -904 | -2.634 | -2.636 | -1.280 | 388 | -304 | -341 | 85 | -787 | -728 |
| Net financials | 0 | 0 | 0 | 1.428 | 474 | 3.134 | 2.588 | 8.000 | 8.146 | 9.766 | 18.629 | -2.656 | 8.706 | 16.457 | 6.744 | 6.907 | 4.654 |
| Profit before tax | — | — | — | 559 | -438 | 2.317 | -356 | 7.096 | 5.512 | 7.130 | 17.349 | -2.268 | 8.402 | 16.116 | 6.829 | 6.620 | 5.106 |
| Tax | -0 | -0 | -0 | -361 | -374 | -95 | -565 | -206 | -723 | -385 | -117 | 45 | 1.268 | -523 | 152 | 250 | -251 |
| Net profit | — | — | — | 920 | -64 | 2.412 | 209 | 7.303 | 6.235 | 7.515 | 17.466 | -2.313 | 7.134 | 16.639 | 6.677 | 6.370 | 5.357 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 39.178 | 39.318 | 41.665 | 40.496 | 62.559 | 78.090 | 89.062 | 132.491 | 136.639 | 161.442 | 180.272 | 182.932 | 221.378 | 220.640 |
| Equity | — | — | — | 15.600 | 15.485 | 18.256 | 18.248 | 35.122 | 39.696 | 48.112 | 91.935 | 85.837 | 95.378 | 112.108 | 117.910 | 163.564 | 165.190 |
| Long-term debt | 0 | 0 | 0 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 0 | 0 | 0 | 13.500 | 13.500 | 10.500 | 7.500 | 4.500 | 1.500 |
| Short-term debt | 0 | 0 | 0 | 19.577 | 19.833 | 19.409 | 18.248 | 23.437 | 38.395 | 40.949 | 40.554 | 37.256 | 52.496 | 57.610 | 57.317 | 52.941 | 53.855 |
| Total debt | 0 | 0 | 0 | 23.577 | 23.833 | 23.409 | 22.248 | 27.437 | 38.395 | 40.949 | 40.554 | 50.756 | 65.996 | 68.110 | 64.817 | 57.441 | 55.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LD Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
BH | Board of Directors | 2025 | — | — |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESSØ HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sloth Højgaard | Chief Executive Officer | 0 companies |
| Lone Damkær Ebbesen | Management | 0 companies |
| Jørgen Sølvsten Nielsen | Chairman | 0 companies |
| Terje Ivar Løland | Board of Directors | 0 companies |
| Jakob Sølvsten Nielsen | Board of Directors | 0 companies |
| Gorm Sølvsten Nielsen | Board of Directors | 0 companies |
| Flemming Skyum Kjøge | Board of Directors | 0 companies |
| Erik Preben Mejer | Board of Directors | 0 companies |
| Flemming Johannsen | Chairman | 0 companies |
| Bo Holse | Board of Directors | 0 companies |
| Nils Dorin Jacobsen | Board of Directors | 0 companies |
| Finn Hansen | Board of Directors | 0 companies |