| Revenue | DKK 9,3M | +11% |
| EBITDA | DKK 2,4M | +51% |
| Net profit | DKK 2,2M | +63% |
| Total assets | DKK 56,8M | +11% |
| Equity | DKK 36,9M | +6% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.760 | 9.689 | 10.248 | 10.770 | 10.593 | 10.021 | 6.010 | 7.208 | 7.360 | 7.510 | 9.967 | 8.322 | 9.256 |
| Staff expenses | -7.942 | -7.756 | -12.459 | -10.014 | -9.563 | -8.437 | -5.404 | -6.368 | -6.535 | -6.773 | -8.376 | -6.733 | -6.858 |
| EBITDA | 818 | 1.933 | -2.212 | 756 | 1.030 | 1.584 | 605 | 840 | 825 | 737 | 1.591 | 1.589 | 2.398 |
| Depreciation & amort. | -234 | -234 | -234 | -268 | -253 | -253 | -244 | -271 | -130 | -0 | -0 | -0 | -0 |
| EBIT | 584 | 1.699 | -2.446 | 488 | 777 | 1.331 | 362 | 569 | 695 | 737 | 1.591 | 1.589 | 2.398 |
| Net financials | -63 | -726 | 3.772 | -179 | -48 | -61 | -213 | -9 | -15 | -58 | -16 | 138 | 488 |
| Profit before tax | 521 | 973 | 1.327 | 309 | 729 | 1.270 | 149 | 560 | 680 | 678 | 1.575 | 1.727 | 2.886 |
| Tax | 122 | 226 | 323 | 24 | 247 | 307 | 50 | 143 | 148 | 171 | 408 | 352 | 643 |
| Net profit | 398 | 747 | 1.004 | 285 | 482 | 963 | 99 | 416 | 532 | 508 | 1.167 | 1.375 | 2.243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.295 | 14.751 | 16.585 | 13.739 | 49.920 | 50.923 | 43.089 | 46.184 | 49.513 | 52.222 | 43.882 | 51.359 | 56.840 |
| Equity | 2.071 | 2.818 | 3.821 | 4.106 | 4.588 | 5.551 | 30.650 | 31.066 | 31.598 | 32.106 | 33.272 | 34.647 | 36.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.080 | 1.077 | 294 |
| Short-term debt | 7.224 | 11.933 | 12.730 | 9.633 | 45.251 | 45.272 | 12.386 | 15.093 | 17.895 | 20.116 | 9.530 | 15.634 | 19.656 |
| Total debt | 7.224 | 11.933 | 12.730 | 9.633 | 45.251 | 45.272 | 12.386 | 15.093 | 17.895 | 20.116 | 10.610 | 16.711 | 19.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2016 | — | — |
RM Management | Management | 2012 | — | — |
JP Management | Management | 2021 | — | — |
TL Management | Management | 2016 | — | — |
MT Management | Management | 2020 | — | — |
ML Management | Management | 2012 | — | — |
FM Management | Management | 2014 | — | — |
KC Management | Management | 2025 | — | — |
KP Management | Management | 2014 | — | — |
JM Management | Management | 2016 | — | — |
CW Management | Management | 2025 | — | — |
HA Management | Management | 2026 | — | — |
IL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DHCDAN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
DHRAD ApS | Company | 100.0% | 100.0% | 2011 |
DANRAD ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Juan Martin Wolpert | Management | 0 companies |
| Rainer Michael Blair | Management | 0 companies |
| Joseph Patrick Fox | Management | 0 companies |
| Tara Lynn Illiano | Management | 0 companies |
| Michael Thomas Cowhig | Management | 0 companies |
| Markus Lusser | Management | 0 companies |
| Frank Martin Kirchner | Management | 0 companies |
| Klaus Christian Sauber | Management | 0 companies |
| Kevin Paul Smith | Management | 0 companies |
| Jean-Paul Mangeolle | Management | 0 companies |
| Christopher Wayne Hagen | Management | 0 companies |
| Heather Alexandria Levin | Management | 0 companies |
| Inese Lowenstein | Management | 0 companies |
| Gisbert Schäfer | Board of Directors | 0 companies |
| Laura Cady Lauman | Chairman | 0 companies |
| Frank Talbot McFaden | Board of Directors | 0 companies |
| Colin Ernest Davis | Board of Directors | 0 companies |
| Andrew Thomas Karnakis | Board of Directors | 0 companies |
| Anthony Vincent Stafford | Chairman | 0 companies |
| Andrew William Boorn | Chairman | 0 companies |