| Revenue | DKK -1K | +7% |
| EBITDA | DKK -1K | -7% |
| Net profit | DKK 435K | -29% |
| Total assets | DKK 2,1M | +21% |
| Equity | DKK 1,9M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -3 | -0 | -6 | -5 | -11 | -4 | -4 | -4 | 8 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -3 | -0 | -6 | -5 | -11 | 73 | -4 | -4 | 8 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -3 | -0 | -6 | -5 | -11 | 73 | -4 | -4 | 8 | -1 | -1 |
| Net financials | 178 | 410 | 509 | 672 | 95 | -294 | -559 | -48 | 569 | 215 | -458 | 640 | 559 |
| Profit before tax | 178 | 410 | 506 | 671 | 90 | -299 | -570 | 25 | 565 | 212 | -450 | 639 | 558 |
| Tax | 44 | 103 | 123 | 146 | 20 | 4 | 10 | -0 | -0 | -0 | -0 | 28 | 123 |
| Net profit | 133 | 308 | 383 | 526 | 70 | -303 | -580 | 25 | 565 | 212 | -450 | 611 | 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 735 | 1.137 | 1.666 | 1.733 | 1.431 | 748 | 776 | 1.349 | 1.568 | 1.105 | 1.739 | 2.101 |
| Equity | 299 | 606 | 989 | 1.470 | 1.540 | 1.238 | 658 | 683 | 1.249 | 1.418 | 924 | 1.535 | 1.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 128 | 148 | 195 | 193 | 193 | 90 | 93 | 101 | 150 | 181 | 204 | 211 |
| Total debt | 76 | 128 | 148 | 195 | 193 | 193 | 90 | 93 | 101 | 150 | 181 | 204 | 211 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|