| Revenue | DKK 152K | -10% |
| EBITDA | DKK 152K | -10% |
| Net profit | DKK 67K | -42% |
| Total assets | DKK 1,9M | +9% |
| Equity | DKK 685K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 9 | -7 | 428 | 188 | 219 | 454 | -73 | -83 | -63 | 169 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 9 | -7 | 428 | 188 | 219 | 454 | -73 | -83 | -63 | 169 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 |
| EBIT | 0 | 0 | 9 | -7 | 428 | 170 | 202 | 436 | -91 | -100 | -80 | 151 | 135 |
| Net financials | -6 | -1 | 0 | 0 | -82 | -21 | -95 | -34 | -39 | -31 | -41 | -37 | -68 |
| Profit before tax | -6 | -1 | 9 | -7 | 346 | 149 | 107 | 402 | -130 | -131 | -121 | 114 | 66 |
| Tax | -0 | -0 | -0 | -0 | 76 | 38 | 27 | 96 | -0 | -0 | -0 | -0 | -1 |
| Net profit | -6 | -1 | 9 | -7 | 270 | 112 | 80 | 305 | -130 | -131 | -121 | 115 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 117 | 125 | 124 | 1.307 | 2.239 | 2.289 | 2.609 | 2.263 | 1.573 | 1.615 | 1.714 | 1.871 |
| Equity | 117 | 117 | 125 | 118 | 388 | 500 | 579 | 885 | 755 | 625 | 504 | 618 | 685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 6 | 919 | 1.739 | 1.710 | 1.724 | 1.508 | 948 | 1.111 | 1.096 | 1.186 |
| Total debt | 0 | 0 | 0 | 6 | 919 | 1.739 | 1.710 | 1.724 | 1.508 | 948 | 1.111 | 1.096 | 1.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2016 | — | — |
TS Management | Management | 2009 | — | — |
JJ Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REAL HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
CK Holding 1974 ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Krage | Management | 0 companies |
| Tony Storm Robinson | Management | 0 companies |
| Jan Jelisic | Management | 0 companies |
| Lars Højer | Board of Directors | 0 companies |
| Thomas Vilstrup Jacobsen | Board of Directors | 0 companies |
| Michael Engelbrecht Hansen | Board of Directors | 0 companies |