| Revenue | DKK -16K | +1% |
| EBITDA | DKK -16K | -1% |
| Net profit | DKK -26K | -40% |
| Total assets | DKK 50K | +830% |
| Equity | DKK -314K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | — | -75 | — | 7 | -10 | -9 | -16 | -16 | -14 | -15 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 156 | 0 | -75 | -31 | 7 | -10 | -9 | -16 | -16 | -14 | -15 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 156 | 0 | -75 | -31 | 7 | -10 | -9 | -16 | -16 | -14 | -15 | -16 | -16 |
| Net financials | 156 | -954 | 810 | -75 | -4 | -8 | -8 | -10 | -11 | -7 | -12 | -9 | -18 |
| Profit before tax | 156 | -954 | 735 | -106 | 3 | -19 | -18 | -25 | -27 | -20 | -28 | -24 | -34 |
| Tax | -0 | -0 | -0 | -2 | -8 | -9 | -4 | -6 | -6 | -5 | -6 | -5 | -7 |
| Net profit | 156 | -954 | 735 | -104 | 12 | -9 | -14 | -20 | -21 | -16 | -22 | -19 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 0 | 0 | 0 | 0 | 5 | 4 | 6 | 7 | 5 | 6 | 5 | 50 |
| Equity | 143 | -811 | -75 | -179 | -168 | -177 | -191 | -211 | -231 | -247 | -269 | -288 | -314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 811 | 75 | 179 | 168 | 182 | 195 | 216 | 238 | 253 | 275 | 293 | 364 |
| Total debt | 8 | 811 | 75 | 179 | 168 | 182 | 195 | 216 | 238 | 253 | 275 | 293 | 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2014 | — | — |
HD Management | Management | 2018 | — | — |
JA Management | Management | 2014 | — | — |
SS Management | Management | 2023 | — | — |
CE Management | Management | 2017 | — | — |
KC Management | Management | 2016 | — | — |
CR Management | Management | 2009 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEPTUNE KIWI HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
KIWI FRB ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| John Anders Gothjelpsen | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Christian Riiber Nielsen | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Robert McCorduck | Management | 0 companies |
| Janet Riiber Nielsen | Board of Directors | 0 companies |
| Tue Askeland | Board of Directors | 0 companies |