| Revenue | DKK -8K | +4% |
| EBITDA | DKK -8K | -4% |
| Net profit | DKK 358K | +55% |
| Total assets | DKK 925K | +47% |
| Equity | DKK 792K | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 |
| Net financials | -40 | 1 | 11 | -7 | -27 | 193 | -135 | -53 | 386 | -94 | 81 | 218 | 242 | 365 |
| Profit before tax | -46 | -5 | 6 | -12 | -32 | 188 | -140 | -58 | 380 | -99 | 76 | 212 | 234 | 357 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -3 | 1 | 4 | -1 |
| Net profit | -49 | -5 | 6 | -12 | -32 | 188 | -140 | -58 | 386 | -99 | 79 | 210 | 231 | 358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 36 | 41 | 34 | 395 | 744 | 571 | 516 | 914 | 820 | 807 | 539 | 631 | 925 |
| Equity | 35 | 30 | 36 | 24 | -8 | 180 | 40 | -18 | 367 | 268 | 347 | 443 | 556 | 792 |
| Long-term debt | 0 | 0 | 0 | 0 | 340 | 340 | 460 | 460 | 462 | 464 | 366 | 91 | 15 | 0 |
| Short-term debt | 6 | 6 | 5 | 10 | 63 | 224 | 71 | 74 | 84 | 88 | 94 | 5 | 60 | 133 |
| Total debt | 6 | 6 | 5 | 10 | 403 | 564 | 531 | 534 | 547 | 551 | 460 | 96 | 75 | 133 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|