| Revenue | DKK 3,1M | -946% |
| EBITDA | DKK 3,1M | +549% |
| Net profit | DKK 2,4M | +482% |
| Total assets | DKK 45K | -86% |
| Equity | DKK -3,9M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.931 | -2.545 | -1.401 | -371 | 3.134 |
| Staff expenses | -3.900 | -3.241 | -1.307 | -327 | -2 |
| EBITDA | 1.031 | -5.786 | -2.707 | -698 | 3.132 |
| Depreciation & amort. | -12 | -18 | -24 | -0 | -0 |
| EBIT | 1.019 | -5.804 | -2.732 | -698 | 3.132 |
| Net financials | -241 | -245 | -193 | -123 | -76 |
| Profit before tax | 777 | -6.050 | -2.925 | -821 | 3.056 |
| Tax | 205 | -1.488 | -728 | -196 | 672 |
| Net profit | 573 | -4.561 | -2.198 | -624 | 2.384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 31.561 | 7.307 | 1.362 | 311 | 45 |
| Equity | 1.073 | -3.489 | -5.687 | -6.311 | -3.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.803 | 9.423 | 6.949 | 6.523 | 3.973 |
| Total debt | 29.803 | 9.423 | 6.949 | 6.523 | 3.973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
CM Management | Management | 2015 | — | — |
OT Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NELLEMANN HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Jessen Bjerrisgaard | Chief Executive Officer | 0 companies |
| Claus Mikael Nielsen Aarslev | Management | 0 companies |
| Ole Theut | Unofficial title | 0 companies |
| Lars Simper | Board of Directors | 0 companies |
| Thomas John Hart Sehested | Board of Directors | 0 companies |
| Vilhelm Jacob Nellemann | Board of Directors | 0 companies |
| Preben Laurits Stenkjær | Board of Directors | 0 companies |
| Vilhelm Jacob Staal Nellemann | Chairman | 0 companies |
| Lars-Christian Brask | Board of Directors | 0 companies |
| Ole Tolstrup Krogsgaard | Chairman | 0 companies |
| Claus Frisenberg Pedersen | Board of Directors | 0 companies |
| Peter Andreas Sørensen | Board of Directors | 0 companies |
| Jørn Qviste | Board of Directors | 0 companies |
| Johan Ewald Lorentzen | Board of Directors | 0 companies |
| Mogens Hardt Lyngsø | Board of Directors | 0 companies |