| Revenue | DKK 2,1M | +74% |
| EBITDA | DKK -24K | +93% |
| Net profit | DKK -200K | +46% |
| Total assets | DKK 4,1M | -19% |
| Equity | DKK 30K | -87% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.341 | 3.339 | 2.727 | 1.847 | 168 | 440 | 923 | 516 | 124 | -269 | -292 | 1.217 | 2.117 |
| Staff expenses | -464 | -784 | -846 | -485 | -306 | -0 | -20 | -20 | -20 | -1.259 | -1.167 | -1.483 | -2.142 |
| EBITDA | 996 | 314 | 281 | 550 | -153 | 439 | 904 | 496 | 104 | -1.528 | -1.458 | -326 | -24 |
| Depreciation & amort. | 327 | 47 | 205 | 301 | 230 | -231 | -124 | -124 | -124 | -124 | -103 | -0 | -0 |
| EBIT | 669 | 267 | 76 | 249 | -383 | 208 | 780 | 372 | -20 | -1.652 | -1.562 | -326 | -24 |
| Net financials | -111 | -2 | -20 | -4 | -18 | -19 | -22 | -11 | -40 | -39 | -34 | -43 | -176 |
| Profit before tax | 553 | 265 | 57 | 245 | -400 | 189 | 758 | 361 | -60 | -1.691 | -1.595 | -369 | -200 |
| Tax | 143 | 46 | 12 | 55 | -87 | 42 | 168 | 79 | -13 | -371 | -94 | -0 | -0 |
| Net profit | 410 | 219 | 44 | 189 | -313 | 147 | 590 | 282 | -47 | -1.319 | -1.502 | -369 | -200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.824 | 2.990 | 3.091 | 3.034 | 3.551 | 5.248 | 5.306 | 6.464 | 6.766 | 3.684 | 2.561 | 5.114 | 4.127 |
| Equity | 1.871 | 2.090 | 2.135 | 2.324 | 2.011 | 2.159 | 2.749 | 3.030 | 2.983 | 1.664 | 599 | 230 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 450 | 350 | 250 | 150 | 50 | 0 | 0 | 0 | 0 |
| Short-term debt | 824 | 799 | 844 | 549 | 1.017 | 2.625 | 2.025 | 2.929 | 3.391 | 2.020 | 1.962 | 4.883 | 4.097 |
| Total debt | 824 | 799 | 844 | 549 | 1.467 | 2.975 | 2.275 | 3.079 | 3.441 | 2.020 | 1.962 | 4.883 | 4.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Hagel Brændeholm | Founder | 0 companies |