| Revenue | DKK -24K | -22% |
| EBITDA | DKK -24K | +22% |
| Net profit | DKK -34K | +17% |
| Total assets | DKK 408K | -34% |
| Equity | DKK 331K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | -21 | -10 | 26 | 15 | 8 | 39 | 36 | 33 | -18 | -19 | -81 | -31 | -24 |
| Staff expenses | -0 | -91 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | -87 | -10 | 26 | 15 | 8 | 39 | 36 | 33 | -18 | -19 | -81 | -31 | -24 |
| Depreciation & amort. | -0 | 12 | -0 | -0 | -0 | -17 | -49 | -50 | -333 | -52 | -0 | -11 | -11 | -11 |
| EBIT | 48 | -100 | -10 | 26 | 15 | -9 | -10 | -14 | -300 | -71 | -19 | -92 | -42 | -35 |
| Net financials | 135 | 338 | 298 | 108 | 7 | 76 | 0 | 8 | -9 | -4 | -1 | -2 | 0 | 1 |
| Profit before tax | 182 | 238 | 288 | 134 | 22 | 67 | -10 | -5 | -309 | -75 | -20 | -93 | -42 | -34 |
| Tax | 47 | 59 | 72 | 33 | 5 | 18 | 8 | 9 | 4 | -4 | -0 | -0 | -0 | -0 |
| Net profit | 135 | 179 | 216 | 101 | 17 | 49 | -18 | -14 | -314 | -71 | -20 | -93 | -42 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.926 | 5.494 | 5.681 | 5.776 | 5.786 | 6.005 | 5.873 | 5.915 | 5.947 | 797 | 698 | 647 | 616 | 408 |
| Equity | 5.296 | 5.425 | 5.641 | 5.742 | 5.759 | 5.809 | 5.790 | 5.726 | 5.304 | 633 | 500 | 407 | 366 | 331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.570 | 30 | 30 | 30 | 27 | 196 | 81 | 187 | 639 | 163 | 197 | 240 | 250 | 77 |
| Total debt | 1.570 | 30 | 30 | 30 | 27 | 196 | 81 | 187 | 639 | 163 | 197 | 240 | 250 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|