| Revenue | DKK -20K | +39% |
| EBITDA | DKK -20K | -39% |
| Net profit | DKK -6K | -124% |
| Total assets | DKK 575K | -1% |
| Equity | DKK 565K | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 2.308 | 835 | 1.171 | 3.737 | 1.195 | 0 | -27 | -24 | -17 | -17 | -14 | -19 |
| Staff expenses | -677 | -922 | -1.189 | -1.187 | -1.313 | -420 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -740 | 965 | -863 | -288 | 1.868 | 10.507 | -24 | -27 | -24 | -17 | -17 | -14 | -19 |
| Depreciation & amort. | -56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -795 | 965 | -863 | -288 | 1.868 | 10.507 | -24 | -27 | -24 | -17 | -17 | -14 | -19 |
| Net financials | -127 | -148 | -131 | -184 | -173 | -56 | -6 | -5 | -4 | -6 | -5 | 10 | 12 |
| Profit before tax | -464 | 817 | -994 | -472 | 1.695 | 10.450 | -30 | -32 | -27 | -23 | -23 | -4 | -8 |
| Tax | 229 | 206 | -212 | -91 | 358 | 2.299 | -7 | -7 | -6 | -2 | -5 | -1 | -2 |
| Net profit | -693 | 611 | -782 | -381 | 1.337 | 8.151 | -24 | -25 | -21 | -21 | -18 | -3 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 892 | 447 | 783 | 1.015 | 713 | 676 | 649 | 627 | 606 | 589 | 581 | 575 |
| Equity | -3.504 | -2.893 | -3.675 | -4.055 | -2.719 | 682 | 658 | 634 | 612 | 591 | 574 | 571 | 565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.871 | 3.785 | 4.122 | 4.839 | 3.734 | 30 | 18 | 15 | 15 | 15 | 15 | 10 | 10 |
| Total debt | 3.871 | 3.785 | 4.122 | 4.839 | 3.734 | 30 | 18 | 15 | 15 | 15 | 15 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
OB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P-PLAN HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
CG JENSEN HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Johansen | Chief Executive Officer | 0 companies |
| Michael Spanggaard Larsen | Chief Executive Officer | 0 companies |
| Ove Bjørn Petersen | Management | 0 companies |
| Jens Hørby Jensen | Board of Directors | 0 companies |
| Peter Schäfer | Chairman | 0 companies |