| Revenue | DKK -2,3M | -292% |
| EBITDA | DKK -2,6M | -525% |
| Net profit | DKK -2,6M | -757% |
| Total assets | DKK 1,7M | -66% |
| Equity | DKK -1,1M | -170% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -2 | -2 | -10 | 0 | 0 | -15 | 438 | 721 | 2.884 | 3.586 | 1.177 | -2.263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -419 | -576 | -293 |
| EBITDA | -10 | -2 | -2 | -10 | 0 | 0 | -15 | 81 | 63 | 100 | 3.167 | 601 | -2.556 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -0 | -0 |
| EBIT | -10 | -2 | -2 | -10 | 0 | 0 | -15 | 81 | 63 | 100 | 3.144 | 601 | -2.556 |
| Net financials | -0 | 0 | 0 | 370 | 0 | 0 | 109 | 0 | 0 | 0 | 4 | -82 | -33 |
| Profit before tax | -10 | -2 | -2 | 360 | 0 | 0 | 94 | 81 | 63 | 100 | 3.148 | 519 | -2.589 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 58 | 18 | 17 | 23 | 697 | 125 | -0 |
| Net profit | -10 | -2 | -2 | 360 | 0 | 0 | 36 | 63 | 46 | 76 | 2.451 | 394 | -2.589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 785 | 785 | 785 | 585 | 982 | 787 | 1.129 | 9.537 | 4.959 | 1.703 |
| Equity | -318 | -320 | -323 | 37 | 37 | 37 | 488 | 552 | 598 | 674 | 3.125 | 1.519 | -1.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 320 | 323 | 748 | 748 | 748 | 97 | 430 | 190 | 455 | 6.411 | 3.434 | 2.767 |
| Total debt | 318 | 320 | 323 | 748 | 748 | 748 | 97 | 430 | 190 | 455 | 6.411 | 3.434 | 2.767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2017 | — | — |
BG Management | Management | 2010 | — | — |
BS Management | Management | 2024 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HV Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOPES ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Lotte Petersen | Management | 0 companies |
| Bryan Göddert | Management | 0 companies |
| Brian Søholt Petersen | Management | 0 companies |
| Jørgen Funk | Chief Executive Officer | 0 companies |
| Henrik Vester Christiansen | Management | 0 companies |
| Henrik Busch | Board of Directors | 0 companies |
| Henrik Frisch | Chairman | 0 companies |
| Kelvin Valeur Thelin | Chairman | 0 companies |
| Leif Ole Bondam | Chairman | 0 companies |
| Gunnar Kobberup | Board of Directors | 0 companies |
| Anders Hove Vestergaard | Board of Directors | 0 companies |
| Kent Laursen | Board of Directors | 0 companies |
| Michael Nygaard Appel | Board of Directors | 0 companies |
| Andreas Peter Schnell Hasle | Board of Directors | 0 companies |
| Erik Carl Walther Nordberg | Board of Directors | 0 companies |