| Revenue | DKK -17K | -18% |
| EBITDA | DKK -17K | +18% |
| Net profit | DKK 63K | -93% |
| Total assets | DKK 1,6M | +20% |
| Equity | DKK 159K | +65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -11 | -3 | -27 | 32 | -46 | -18 | -43 | -20 | -28 | -10 | -20 | -21 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -11 | -3 | -15 | 17 | -46 | -32 | -43 | -20 | -28 | -10 | -20 | -21 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -11 | -3 | -15 | 17 | -46 | -32 | -43 | -20 | -28 | -10 | -20 | -21 | -17 |
| Net financials | 8 | 42 | 8 | 182 | -320 | -122 | -7 | 84 | -99 | 33 | 278 | -815 | 854 | 64 |
| Profit before tax | 3 | 31 | 5 | 167 | -304 | -167 | -39 | 41 | -119 | 5 | 268 | -835 | 834 | 47 |
| Tax | -0 | -10 | 1 | 6 | 3 | -0 | -0 | -1 | -0 | -13 | -8 | -46 | -14 | -15 |
| Net profit | 3 | 41 | 4 | 161 | -307 | -167 | -39 | 43 | -119 | 19 | 276 | -789 | 848 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 268 | 272 | 617 | 260 | 11 | 17 | 99 | 1 | 105 | 1.086 | 332 | 1.309 | 1.567 |
| Equity | 126 | 167 | 172 | 333 | 26 | -142 | -180 | -138 | -257 | -238 | 38 | -751 | 97 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 909 | 946 | 0 | 0 |
| Short-term debt | 15 | 101 | 100 | 284 | 234 | 153 | 197 | 236 | 258 | 343 | 139 | 137 | 1.212 | 1.408 |
| Total debt | 15 | 101 | 100 | 284 | 234 | 153 | 197 | 236 | 258 | 343 | 1.048 | 1.082 | 1.212 | 1.408 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|