| Revenue | DKK 5M | +8% |
| EBITDA | DKK 2,4M | +39% |
| Net profit | DKK 1,8M | +38% |
| Total assets | DKK 5,1M | +2% |
| Equity | DKK 3,5M | +45% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.356 | 4.264 | 4.598 | 4.594 | 4.953 |
| Staff expenses | -2.646 | -2.668 | -2.815 | -2.848 | -2.528 |
| EBITDA | 2.710 | 1.595 | 1.782 | 1.746 | 2.425 |
| Depreciation & amort. | -24 | -9 | -0 | -0 | -0 |
| EBIT | 2.686 | 1.586 | 1.782 | 1.746 | 2.425 |
| Net financials | -23 | -17 | -8 | -32 | -61 |
| Profit before tax | 2.663 | 1.569 | 1.775 | 1.714 | 2.364 |
| Tax | 588 | 346 | 395 | 378 | 521 |
| Net profit | 2.075 | 1.223 | 1.380 | 1.336 | 1.843 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.967 | 6.033 | 6.324 | 4.994 | 5.077 |
| Equity | 4.984 | 4.707 | 4.587 | 2.422 | 3.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.961 | 1.327 | 1.738 | 2.572 | 1.562 |
| Total debt | 1.961 | 1.327 | 1.738 | 2.572 | 1.562 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MB Management | Management | 2024 |
CH Management | Management | 2019 |
JN Management | Management | 2009 |
| Former (1) | ||
EB Management | Management | 2009 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Bremer | Management | 0 companies |
| Christian Hedegaard Øhlenschlæger | Management | 0 companies |
| Erik Bremer | Management | 0 companies |
| Jes Nørgaard Mathiasen | Management | 0 companies |