| Revenue | DKK -8K | -48% |
| EBITDA | DKK -297K | -1348% |
| Net profit | DKK 1,3M | +36% |
| Total assets | DKK 9,9M | +14% |
| Equity | DKK 9,2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 | -15 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 7 | 8 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 | -20 | -297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -60 |
| EBIT | -5 | 7 | 8 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -68 | -80 | -357 |
| Net financials | 132 | 44 | 385 | 543 | 712 | 872 | 1.125 | 748 | 571 | 544 | 1.261 | 1.048 | 1.692 |
| Profit before tax | 139 | 51 | 393 | 538 | 706 | 866 | 1.120 | 743 | 565 | 536 | 1.193 | 968 | 1.335 |
| Tax | 6 | 6 | 6 | 38 | -0 | -12 | -66 | -13 | -12 | -0 | -1 | -0 | 19 |
| Net profit | 133 | 45 | 387 | 500 | 706 | 878 | 1.186 | 755 | 577 | 536 | 1.194 | 968 | 1.316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 997 | 1.066 | 1.789 | 3.214 | 4.026 | 4.909 | 6.078 | 6.542 | 7.048 | 7.528 | 8.546 | 8.702 | 9.894 |
| Equity | 518 | 563 | 950 | 1.451 | 2.157 | 3.035 | 4.221 | 4.922 | 5.444 | 5.924 | 7.060 | 7.969 | 9.225 |
| Long-term debt | 0 | 0 | 0 | 1.018 | 788 | 701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 503 | 839 | 746 | 1.080 | 1.172 | 1.857 | 1.619 | 1.604 | 1.604 | 1.486 | 733 | 670 |
| Total debt | 479 | 503 | 839 | 1.763 | 1.868 | 1.874 | 1.857 | 1.619 | 1.604 | 1.604 | 1.486 | 733 | 670 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|