| Revenue | DKK 3,4M | -25% |
| EBITDA | DKK 1,1M | -55% |
| Net profit | DKK 725K | -62% |
| Total assets | DKK 8,7M | +15% |
| Equity | DKK 1,2M | -49% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.035 | 1.138 | 505 | 1.486 | 2.725 | 3.939 | 4.760 | 5.490 | 1.632 | 4.963 | 4.183 | 10.266 | 4.539 | 3.387 |
| Staff expenses | -813 | -770 | -432 | -795 | -4.474 | -4.219 | -3.408 | -4.198 | -1.809 | -4.835 | -3.136 | -2.690 | -2.085 | -2.288 |
| EBITDA | 222 | 367 | 73 | 691 | -1.749 | -279 | 1.352 | 1.293 | -177 | 128 | 1.047 | 7.576 | 2.454 | 1.098 |
| Depreciation & amort. | -0 | -5 | -3 | -5 | -1.154 | -595 | -598 | -592 | -283 | -561 | -58 | -4 | -0 | -0 |
| EBIT | 222 | 362 | 70 | 686 | -2.902 | -874 | 755 | 700 | -460 | -433 | 989 | 7.572 | 2.454 | 1.098 |
| Net financials | 2 | 7 | 5 | -2.923 | -1.193 | -141 | 10 | -165 | -42 | -41 | -7 | -11 | 15 | -131 |
| Profit before tax | 224 | 369 | 75 | -2.237 | -4.096 | -1.015 | 765 | 535 | -503 | -474 | 982 | 7.561 | 2.469 | 967 |
| Tax | 56 | 88 | 22 | 141 | -0 | -198 | -0 | -455 | -110 | -105 | 217 | 1.663 | 561 | 242 |
| Net profit | 169 | 280 | 53 | -2.378 | -4.096 | -817 | 765 | 990 | -392 | -369 | 766 | 5.898 | 1.908 | 725 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 572 | 850 | 987 | 7.763 | 7.473 | 6.344 | 6.212 | 8.166 | 6.495 | 6.980 | 7.405 | 16.352 | 7.558 | 8.690 |
| Equity | 309 | 590 | 643 | -1.735 | -5.831 | 1.232 | 1.996 | 2.987 | 2.594 | 2.225 | 2.991 | 8.889 | 2.408 | 1.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 260 | 344 | 9.499 | 13.304 | 5.113 | 4.215 | 5.179 | 3.901 | 4.754 | 4.414 | 7.463 | 5.150 | 7.465 |
| Total debt | 263 | 260 | 344 | 9.499 | 13.304 | 5.113 | 4.215 | 5.179 | 3.901 | 4.754 | 4.414 | 7.463 | 5.150 | 7.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2009 | — | — |
CR Management | Management | 2014 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PA Founder | Founder | 2009 | — | — |
LB Management | Management | 2014 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
UK | Board of Directors | 2020 | — | — |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Michael Cohn | Management | 0 companies |
| Christof Roland Zollitsch | Management | 0 companies |
| Max Peter Trollsås | Chief Executive Officer | 0 companies |
| Parameter Aktiebolag | Founder | 0 companies |
| Lars Böhrnsen | Management | 0 companies |
| Johnny Spelkvist | Chief Executive Officer | 0 companies |
| Michael Jürgen Bülter | Chief Executive Officer | 0 companies |
| Peter Keppler | Chief Executive Officer | 0 companies |
| Wilhelm Stemmer | Chairman | 0 companies |
| Martin Kersting | Chairman | 0 companies |
| Philipp Stein | Board of Directors | 0 companies |
| Per Richard Valdemar Sundkvist | Board of Directors | 0 companies |
| Paulus Franciscus Maria Sholten | Chairman | 0 companies |
| Uwe Kemm | Board of Directors | 0 companies |
| Arne Eike Dehn | Chairman | 0 companies |