| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -8K | +67% |
| Total assets | DKK 990K | -1% |
| Equity | DKK 176K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 152 | 56 | 66 | 53 | 42 | 42 | 42 | 42 | 42 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 291 | 127 | 56 | 66 | 53 | 42 | 42 | 42 | 42 | 42 | 0 | 0 |
| Depreciation & amort. | 91 | -91 | -40 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -7 |
| EBIT | 201 | 36 | 16 | 46 | 33 | 22 | 22 | 22 | 22 | 22 | -20 | -7 |
| Net financials | -44 | -35 | -33 | -31 | -14 | -12 | -11 | -11 | -10 | -5 | -5 | -2 |
| Profit before tax | 157 | 1 | -17 | 15 | 19 | 10 | 11 | 11 | 12 | 17 | -25 | -8 |
| Tax | 9 | -0 | -24 | 8 | 9 | 7 | 7 | 7 | 7 | 8 | -0 | -0 |
| Net profit | -74 | 1 | 7 | 7 | 10 | 4 | 4 | 5 | 5 | 9 | -25 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.397 | 1.303 | 1.161 | 1.141 | 1.121 | 1.101 | 1.081 | 1.061 | 1.041 | 1.021 | 1.001 | 990 |
| Equity | 260 | 261 | 165 | 172 | 182 | 186 | 190 | 194 | 199 | 208 | 183 | 176 |
| Long-term debt | 918 | 863 | 820 | 762 | 698 | 668 | 635 | 602 | 568 | 530 | 494 | 0 |
| Short-term debt | 189 | 149 | 175 | 207 | 240 | 247 | 256 | 222 | 273 | 282 | 324 | 814 |
| Total debt | 1.108 | 1.012 | 995 | 969 | 938 | 915 | 891 | 866 | 841 | 812 | 817 | 814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2009 | — | — |
HL Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Blaabjerg | Management | 0 companies |
| Hans Lindstrøm Svendsen | Unofficial title | 0 companies |