| Revenue | DKK -13K | +2% |
| EBITDA | DKK -13K | -2% |
| Net profit | DKK 6,6M | +45% |
| Total assets | DKK 38,3M | +14% |
| Equity | DKK 32,3M | +14% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -12 | -12 |
| Net financials | 0 | 0 | 541 | 560 | 1.838 | 900 | 1.488 | 3.089 | 4.798 | 5.594 | 2.931 | 2.827 | 386 | 4.566 | 6.581 |
| Profit before tax | — | — | 535 | 553 | 1.831 | 894 | 1.482 | 3.083 | 4.792 | 5.588 | 2.924 | 2.820 | 379 | 4.554 | 6.568 |
| Tax | -0 | -0 | 0 | -1 | 1 | -1 | -1 | -1 | -1 | -2 | -3 | -20 | -9 | -13 | -61 |
| Net profit | — | — | 534 | 554 | 1.830 | 896 | 1.483 | 3.085 | 4.793 | 5.589 | 2.927 | 2.840 | 387 | 4.567 | 6.629 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 2.230 | 2.790 | 5.077 | 5.946 | 7.698 | 10.538 | 16.387 | 22.402 | 25.243 | 28.146 | 27.537 | 33.441 | 38.285 |
| Equity | — | — | — | 2.505 | 4.335 | 5.230 | 6.464 | 9.298 | 15.084 | 20.423 | 23.100 | 25.690 | 25.827 | 28.335 | 32.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 279 | 285 | 742 | 715 | 1.234 | 1.239 | 1.303 | 1.628 | 2.143 | 2.457 | 1.709 | 5.106 | 6.032 |
| Total debt | 0 | 0 | 279 | 285 | 742 | 715 | 1.234 | 1.239 | 1.303 | 1.978 | 2.143 | 2.457 | 1.709 | 5.106 | 6.032 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|