| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -482 | — |
| Total assets | DKK 454K | +6% |
| Equity | DKK -232K | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -82 | -5 | -6 | 0 | 0 |
| Staff expenses | -90 | -0 | -0 | -0 | -0 |
| EBITDA | -172 | -5 | -6 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | -5 | -6 | 0 | 0 |
| Net financials | -4 | -0 | -11 | 0 | -0 |
| Profit before tax | -175 | -5 | -18 | 0 | -0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -175 | -5 | -18 | 0 | -0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 | 20 | 427 | 427 | 454 |
| Equity | -208 | -214 | -231 | -231 | -232 |
| Long-term debt | 0 | 0 | 600 | 600 | 600 |
| Short-term debt | 234 | 234 | 659 | 659 | 686 |
| Total debt | 234 | 234 | 659 | 659 | 686 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IK Founder | Founder | 2009 |
FK Founder | Founder | 2009 |
HS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
MH Management | Management | 2014 – 2018 |
MA Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Harboe Vainisto Nørring | Management | 0 companies |
| Mette Amélie Kærgaard | Chief Executive Officer | 0 companies |
| Ingrid Kærgaard | Founder | 0 companies |
| Folmer Kærgaard | Founder | 0 companies |
| Henrik Sode Holm Kærgaard | Chief Executive Officer | 0 companies |
| Steffen Høeg Lauenborg | Board of Directors | 0 companies |
| Lars Højland | Chairman | 0 companies |
| Thomas Pretsmann Andersen | Chairman | 0 companies |