| Revenue | DKK 146K | +121% |
| EBITDA | DKK 146K | +121% |
| Net profit | DKK 13K | +121% |
| Total assets | DKK 2,3M | -2% |
| Equity | DKK 1,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 50 | 154 | 182 | 132 | 157 | 177 | 139 | 156 | 106 | 140 | 66 | 146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 50 | 154 | 182 | 132 | 157 | 177 | 139 | 156 | 106 | 140 | 66 | 146 |
| Depreciation & amort. | -149 | -149 | -149 | -149 | -159 | -160 | -160 | -160 | -160 | -161 | -163 | -166 | -157 |
| EBIT | -39 | -99 | 5 | 33 | -28 | -4 | 16 | -21 | -5 | -54 | -23 | -100 | -11 |
| Net financials | -30 | -28 | -25 | -25 | -63 | -6 | -2 | 1 | 5 | -9 | 21 | 23 | 23 |
| Profit before tax | -69 | -127 | -20 | 8 | -91 | -10 | 14 | -20 | 1 | -64 | -2 | -77 | 12 |
| Tax | -17 | -139 | -6 | 3 | -19 | -2 | 3 | -5 | 0 | -14 | -0 | -16 | -0 |
| Net profit | -52 | 12 | -14 | 5 | -72 | -8 | 11 | -16 | 0 | -50 | -2 | -60 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.300 | 3.149 | 3.128 | 3.075 | 3.076 | 2.904 | 2.845 | 2.740 | 2.686 | 2.564 | 2.493 | 2.347 | 2.309 |
| Equity | 1.569 | 1.581 | 1.567 | 1.572 | 1.500 | 1.493 | 1.504 | 1.488 | 1.489 | 1.439 | 1.437 | 1.377 | 1.389 |
| Long-term debt | 1.003 | 973 | 941 | 909 | 904 | 862 | 820 | 776 | 732 | 730 | 692 | 653 | 614 |
| Short-term debt | 70 | 82 | 143 | 148 | 261 | 174 | 181 | 171 | 196 | 162 | 166 | 154 | 179 |
| Total debt | 1.073 | 1.054 | 1.085 | 1.057 | 1.165 | 1.036 | 1.001 | 947 | 928 | 892 | 858 | 807 | 793 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
MALHERBE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|