| Revenue | DKK -10K | -17% |
| EBITDA | DKK -10K | -247% |
| Net profit | DKK -2,2M | -1004% |
| Total assets | DKK 15K | -100% |
| Equity | DKK 3K | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -23 | -12 | -12 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -12 | 12 | 7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -12 | 12 | 7 | -10 |
| Net financials | -491 | -2.081 | 669 | 250 | -2.195 |
| Profit before tax | -502 | -2.093 | 680 | 256 | -2.205 |
| Tax | 6 | 12 | 12 | 9 | 28 |
| Net profit | -508 | -2.104 | 669 | 247 | -2.233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.647 | 1.555 | 3.069 | 3.366 | 15 |
| Equity | 3.624 | 1.520 | 2.036 | 2.283 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 35 | 1.033 | 1.082 | 12 |
| Total debt | 23 | 35 | 1.033 | 1.082 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2014 | — | — |
SM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CS&Co Drift ApS | Company | 100.0% | 100.0% | 2017 |
CSM CONSULT ApS | Company | 33.3% | 33.3% | 2009 |
ROLLI INVEST ApS | Company | 33.3% | 33.3% | 2009 |
IKO HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
BRÜEL HOLDING ApS | Company | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Stig Møller | Management | 0 companies |
| Søren Michael Damgaard Truelsen | Management | 0 companies |
| Marc Hjorth Brüel | Chairman | 0 companies |
| Carsten Viftrup Andersen | Board of Directors | 0 companies |
| Torben Mauritzen | Board of Directors | 0 companies |