| Revenue | DKK 1,3M | +86% |
| EBITDA | DKK 198K | -60% |
| Net profit | DKK 210K | -23% |
| Total assets | DKK 532K | -20% |
| Equity | DKK 335K | +103% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -2 | -9 | -3 | -4 | -0 | -5 | 690 | 1.281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -201 | -1.083 |
| EBITDA | -3 | -3 | -3 | -4 | -3 | -3 | -2 | -9 | -3 | -4 | -0 | -5 | 489 | 198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -4 | -3 | -3 | -2 | -9 | -3 | -4 | -0 | -5 | 489 | 198 |
| Net financials | -0 | 48 | 112 | 126 | 76 | -67 | 0 | -102 | 65 | 32 | -536 | -1.048 | -109 | 56 |
| Profit before tax | 97 | 58 | 112 | 122 | 75 | -70 | -3 | -112 | 62 | 28 | -536 | -1.053 | 380 | 254 |
| Tax | 0 | 6 | 1 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 109 | 44 |
| Net profit | 97 | 51 | 110 | 122 | 74 | -70 | -3 | -112 | 62 | 28 | -536 | -1.053 | 272 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 378 | 324 | 342 | 303 | 100 | 123 | 27 | 89 | 70 | 1.134 | 20 | 661 | 532 |
| Equity | — | 139 | 151 | 275 | 275 | 76 | 74 | -38 | 23 | 51 | 1.065 | 12 | 165 | 335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 240 | 173 | 67 | 54 | 24 | 49 | 65 | 66 | 19 | 69 | 8 | 496 | 197 |
| Total debt | 107 | 240 | 173 | 67 | 54 | 24 | 49 | 65 | 66 | 19 | 69 | 8 | 496 | 197 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|