| Revenue | DKK 851K | +50% |
| EBITDA | DKK 851K | +50% |
| Net profit | DKK -572K | -321% |
| Total assets | DKK 10,5M | -28% |
| Equity | DKK 7,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 864 | 840 | 809 | 856 | 721 | 567 | 851 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 789 | 840 | 809 | 856 | 721 | 567 | 851 |
| Depreciation & amort. | -260 | -260 | -260 | -260 | -260 | -174 | -1.200 |
| EBIT | 529 | 580 | 549 | 595 | 461 | 394 | -349 |
| Net financials | -252 | -232 | -207 | -322 | -220 | -61 | -219 |
| Profit before tax | 277 | 347 | 342 | 273 | 241 | 332 | -568 |
| Tax | 69 | 87 | 67 | 41 | 53 | 73 | 4 |
| Net profit | 208 | 260 | 275 | 232 | 188 | 259 | -572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.973 | 12.734 | 12.475 | 12.173 | 12.042 | 14.660 | 10.483 |
| Equity | 6.430 | 6.690 | 6.965 | 7.198 | 7.385 | 7.645 | 7.073 |
| Long-term debt | 4.503 | 4.308 | 4.105 | 3.901 | 3.758 | 3.549 | 0 |
| Short-term debt | 1.897 | 1.506 | 1.108 | 737 | 508 | 3.002 | 3.410 |
| Total debt | 6.400 | 5.814 | 5.213 | 4.638 | 4.266 | 6.551 | 3.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2009 | — | — |
CH Management | Management | 2009 | — | — |
AJ Unofficial title | Unofficial title | 2018 | — | — |
SA Management | Management | 2009 | — | — |
SA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JV HOLDING SKIVE ApS | Company | 33.3% | 33.3% | 2009 |
CH HOLDING SKIVE ApS | Company | 33.3% | 33.3% | 2009 |
SA HOLDING SPØTTRUP ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vestergaard | Management | 0 companies |
| Carsten Hauge | Management | 0 companies |
| Anders Jessen Schmidt | Unofficial title | 0 companies |
| Søren Andersen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |