| Revenue | DKK 13K | -170% |
| EBITDA | DKK 13K | +148% |
| Net profit | DKK 13K | +148% |
| Total assets | DKK 23K | +170% |
| Equity | DKK -416K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -65 | 324 | 476 | 407 | 335 | 289 | 20 | 223 | 154 | -30 | -19 | 13 |
| Staff expenses | -24 | -99 | -255 | -507 | -408 | -371 | -339 | -50 | -165 | -135 | -0 | -9 | -0 |
| EBITDA | -109 | -164 | 68 | -31 | -0 | -36 | -50 | -30 | 59 | 19 | -31 | -28 | 13 |
| Depreciation & amort. | 78 | -91 | 92 | 26 | -53 | -10 | -0 | -0 | -13 | -0 | -0 | -0 | -0 |
| EBIT | -187 | -255 | -24 | -58 | -53 | -46 | -50 | -30 | 46 | 19 | -31 | -28 | 13 |
| Net financials | -3 | -1 | -1 | -4 | -4 | -3 | 152 | -3 | -1 | -1 | -3 | 0 | 0 |
| Profit before tax | -190 | -256 | -24 | -61 | -58 | -49 | 102 | -33 | 45 | 18 | -33 | -28 | 13 |
| Tax | -0 | -0 | -0 | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -190 | -256 | -24 | -61 | -47 | -49 | 102 | -33 | 45 | 18 | -33 | -28 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 179 | 118 | 78 | 60 | 8 | 118 | 27 | 173 | 120 | 39 | 9 | 23 |
| Equity | -62 | -318 | -342 | -404 | -451 | -500 | -398 | -431 | -386 | -369 | -402 | -430 | -416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 497 | 461 | 482 | 511 | 508 | 516 | 458 | 560 | 489 | 440 | 438 | 439 |
| Total debt | 292 | 497 | 461 | 482 | 511 | 508 | 516 | 458 | 560 | 489 | 440 | 438 | 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2012 | — | — |
HD Management | Management | 2012 | — | — |
KE Management | Management | 2022 | — | — |
IM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMARX ApS | Company | 100.0% | 100.0% | 2018 |
DAMGAARD CONSULTING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Becke | Management | 0 companies |
| Henrik Damgaard | Management | 0 companies |
| Kenneth Evan Marx | Management | 0 companies |
| Inger-Doris Marx | Management | 0 companies |