Riskpilot← Back to searchSign inGet full accessSMAG ApS
APSActiveCVR 32450946Gammel Kongevej 72CRestaurant activities · NACE 5611Est. 200930 employeeswww.smagnu.dk
Revenue 2025
DKK 4,6M
-29% vs 2024
EBITDA margin
33.4%
-5% vs 2024
Equity ratio
74.3%
Financial strength
Net profit 2025
DKK 1M
-7% vs 2024
| Revenue | DKK 4,6M | -29% |
| EBITDA | DKK 1,5M | -5% |
| Net profit | DKK 1M | -7% |
| Total assets | DKK 4,5M | +7% |
| Equity | DKK 3,4M | +43% |
| Employees | 30 | — |
Legal name
SMAG ApS
CVR number
32450946
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
17. september 2009
Share capital
DKK 125.000
Employees
30 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive cafe- og restaurationsvirksomhed.
Address
Gammel Kongevej 72C
Phone
+4528707940
Email
mm@smagnu.dk
Website
www.smagnu.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3.092 | 2.757 | 4.338 | 5.488 | 6.294 | 5.097 | 4.148 | 7.011 | 3.739 | 4.847 | 6.021 | 6.432 | 4.592 |
| Staff expenses | -3.190 | -2.779 | -3.064 | -4.624 | -4.991 | -6.229 | -4.905 | -4.309 | -3.498 | -3.199 | -3.983 | -4.554 | -4.814 | -3.059 |
| EBITDA | -834 | 313 | -307 | -285 | 497 | 65 | 192 | -162 | 3.513 | 540 | 863 | 1.467 | 1.618 | 1.534 |
| Depreciation & amort. | -113 | -244 | -328 | -401 | -446 | -402 | -412 | -213 | -84 | -82 | -124 | -143 | -226 | -188 |
| EBIT | -947 | 69 | -635 | -686 | 51 | -337 | -220 | -375 | 3.429 | 458 | 740 | 1.324 | 1.392 | 1.346 |
| Net financials | -24 | -18 | -1 | -6 | -2 | -4 | -49 | -22 | -16 | -123 | -38 | -8 | 6 | -39 |
| Profit before tax | -971 | 51 | -636 | -692 | 49 | -340 | -268 | -397 | 3.413 | 335 | 702 | 1.317 | 1.398 | 1.307 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 99 | 239 | 314 | 297 |
| Net profit | -971 | 51 | -636 | -692 | 49 | -340 | -268 | -397 | 3.413 | 335 | 603 | 1.078 | 1.084 | 1.010 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.425 | 680 | 1.572 | 2.964 | 2.285 | 1.789 | 1.492 | 911 | 1.615 | 2.489 | 2.470 | 3.468 | 4.219 | 4.521 |
| Equity | -1.296 | -1.246 | -1.881 | -2.573 | -2.524 | -2.864 | -3.132 | -3.530 | -117 | 218 | 706 | 1.666 | 2.350 | 3.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.721 | 1.925 | 3.454 | 5.537 | 4.809 | 4.653 | 4.624 | 4.441 | 1.732 | 2.271 | 1.764 | 1.803 | 1.870 | 1.162 |
| Total debt | 2.721 | 1.925 | 3.454 | 5.537 | 4.809 | 4.653 | 4.624 | 4.441 | 1.732 | 2.271 | 1.764 | 1.803 | 1.870 | 1.162 |
EBITDA margin
33.4%
This company
15.8%
Market median
+111% vs market
20122025
Equity ratio
74.3%
This company
38.2%
Market median
+95% vs market
20122025
Return on equity
30.1%
This company
18.4%
Market median
+64% vs market
20122025
Net profit margin
22.0%
This company
8.1%
Market median
+172% vs market
20122025
Asset turnover
1.02×
This company
1.12×
Market median
+9% vs market
20122025
Debt / equity
0.35×
This company
0.62×
Market median
+44% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Founder | Founder | 2009 | — | — |
MM Management | Management | 2009 | — | — |
AF Founder | Founder | 2009 | — | — |
TM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Malmos Holding ApS | Company | 100.0% | 100.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
M. Malmos Holding ApS
SMAG ApS Board members of SMAG ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mads Gudmand Persson | Founder | 0 companies |
| Matin Moaddabi Malmos | Management | 0 companies |
| Arjang Farhadpour | Founder | 0 companies |
| Tina Malmos | Management | 0 companies |