| Revenue | DKK 545K | -78% |
| EBITDA | DKK -121K | -110% |
| Net profit | DKK -122K | -114% |
| Total assets | DKK 1,7M | -32% |
| Equity | DKK 1M | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 167 | 286 | 264 | 226 | 555 | 418 | 462 | 2.430 | 545 |
| Staff expenses | -161 | -128 | -199 | -294 | -325 | -468 | -531 | -397 | -1.242 | -666 |
| EBITDA | -77 | 39 | 87 | -29 | -99 | 87 | -113 | 65 | 1.188 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -38 | -42 | -45 | -45 | -45 | -19 |
| EBIT | -77 | 39 | 87 | -31 | -138 | 45 | -158 | 21 | 1.144 | -140 |
| Net financials | 64 | -31 | -14 | -10 | -47 | -40 | -31 | -9 | 3 | -15 |
| Profit before tax | -13 | 8 | 73 | -42 | -184 | 5 | -189 | 12 | 1.146 | -155 |
| Tax | -3 | 3 | 18 | -8 | -39 | 2 | -46 | 3 | 259 | -33 |
| Net profit | -11 | 5 | 55 | -33 | -145 | 3 | -143 | 9 | 888 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 384 | 283 | 464 | 488 | 972 | 1.183 | 1.572 | 1.163 | 2.576 | 1.746 |
| Equity | 125 | 130 | 185 | 151 | 6 | 417 | 274 | 283 | 1.171 | 1.049 |
| Long-term debt | 51 | 0 | 0 | 0 | 237 | 167 | 566 | 573 | 635 | 0 |
| Short-term debt | 209 | 153 | 279 | 337 | 728 | 598 | 731 | 306 | 763 | 697 |
| Total debt | 259 | 153 | 279 | 337 | 966 | 766 | 1.297 | 879 | 1.398 | 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEGETEC HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
VESTERGAARD NUSTRUP ApS | Company | 50.0% | 50.0% | 2015 |
BÆKKE HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Guldberg Bække | Management | 0 companies |
| Verner Axelsen Holm | Chairman | 0 companies |
| Lars Henriksen | Board of Directors | 0 companies |
| Thormod Gunnar Pjetursson | Board of Directors | 0 companies |