| Revenue | DKK 107K | -192% |
| EBITDA | DKK -107K | +8% |
| Net profit | DKK 1,1M | +0% |
| Total assets | DKK 10M | +11% |
| Equity | DKK 9,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.571 | -230 | -28 | -31 | -18 | 30 | 27 | 29 | 14 | 13 | 51 | -116 | 107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.120 | -192 | -28 | -31 | -18 | -43 | -27 | -29 | -14 | -13 | -51 | -116 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.120 | -192 | -28 | -31 | -18 | -43 | -27 | -29 | -14 | -13 | -51 | -116 | -107 |
| Net financials | -24 | 1.643 | 1.148 | 114 | -106 | 215 | 1.042 | 721 | 1.609 | 1.778 | 157 | 1.355 | 1.297 |
| Profit before tax | 1.096 | 1.451 | 1.120 | 83 | -136 | 172 | 1.014 | 692 | 1.595 | 1.765 | 106 | 1.238 | 1.190 |
| Tax | 321 | 305 | 101 | 88 | 83 | -4 | 139 | 181 | 212 | 288 | 7 | 147 | 96 |
| Net profit | 775 | 1.146 | 1.019 | -5 | -219 | 176 | 876 | 511 | 1.383 | 1.477 | 99 | 1.091 | 1.095 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.524 | 4.517 | 4.521 | 4.292 | 3.864 | 4.076 | 4.877 | 5.344 | 6.722 | 8.217 | 7.815 | 9.010 | 9.972 |
| Equity | 2.874 | 125 | 4.188 | 3.983 | 3.764 | 3.940 | 4.709 | 5.113 | 6.385 | 7.749 | 7.733 | 8.707 | 9.679 |
| Long-term debt | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 515 | 146 | 333 | 309 | 100 | 136 | 168 | 232 | 338 | 468 | 81 | 303 | 292 |
| Total debt | 649 | 146 | 333 | 309 | 100 | 136 | 168 | 232 | 338 | 468 | 81 | 303 | 292 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|