| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -25% |
| Net profit | DKK 1,2M | +229% |
| Total assets | DKK 3M | +25% |
| Equity | DKK -1,8M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -6 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -6 | -8 | -5 | -11 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -6 | -8 | -5 | -11 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -9 |
| Net financials | -298 | -144 | 117 | 642 | 1.597 | 316 | 785 | 140 | 5 | 690 | -137 | -866 | 298 | 1.132 |
| Profit before tax | -315 | -150 | 110 | 637 | 1.586 | 308 | 778 | 133 | -3 | 682 | -145 | -874 | 290 | 1.123 |
| Tax | -0 | -0 | -0 | -0 | -0 | -279 | -174 | -50 | -11 | -92 | -16 | -115 | -67 | -54 |
| Net profit | -315 | -150 | 110 | 637 | 1.586 | 586 | 952 | 183 | 9 | 774 | -128 | -759 | 358 | 1.176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 2 | 941 | 2.430 | 1.596 | 4.685 | 3.382 | 3.355 | 5.283 | 5.068 | 5.608 | 2.426 | 3.027 |
| Equity | -10.050 | -10.200 | -10.091 | -9.453 | -7.867 | -7.281 | -3.989 | -3.806 | -3.797 | -2.399 | -2.528 | -3.287 | -2.929 | -1.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.576 | 9.831 | 10.092 | 10.394 | 10.297 | 8.877 | 8.674 | 7.188 | 7.152 | 7.683 | 7.596 | 8.894 | 5.355 | 4.779 |
| Total debt | 9.576 | 9.831 | 10.092 | 10.394 | 10.297 | 8.877 | 8.674 | 7.188 | 7.152 | 7.683 | 7.596 | 8.894 | 5.355 | 4.779 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|