| Revenue | DKK 5,2M | -29% |
| EBITDA | DKK 1,7M | +36% |
| Net profit | DKK 1,3M | +43% |
| Total assets | DKK 40,9M | +10% |
| Equity | DKK 24,8M | +22% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.137 | 22.869 | 14.722 | 7.418 | 5.247 |
| Staff expenses | -9.120 | -11.250 | -7.727 | -6.159 | -3.536 |
| EBITDA | 7.018 | 11.619 | 6.995 | 1.259 | 1.711 |
| Depreciation & amort. | -1 | -30 | -126 | -142 | -152 |
| EBIT | 7.016 | 11.589 | 6.869 | 1.117 | 1.560 |
| Net financials | -49 | -109 | -94 | 69 | 134 |
| Profit before tax | 6.967 | 11.480 | 6.775 | 1.186 | 1.694 |
| Tax | 1.394 | 2.534 | 1.498 | 264 | 373 |
| Net profit | 5.574 | 8.946 | 5.277 | 922 | 1.321 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.161 | 33.277 | 33.061 | 36.992 | 40.865 |
| Equity | 15.726 | 13.172 | 19.318 | 20.275 | 24.773 |
| Long-term debt | 273 | 276 | 0 | 0 | 0 |
| Short-term debt | 4.019 | 17.162 | 10.268 | 13.445 | 12.447 |
| Total debt | 4.292 | 17.438 | 10.268 | 13.445 | 12.447 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Management | Management | 2013 |
| Former (2) | ||
SL Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
MG Management | Management | 2009 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2009 – 2011 | |
| Chairman | 2009 – 2013 | |
| Board of Directors | 2009 – 2009 | |
| Chairman | 2013 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2009 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Lorentzo Jensen | Chief Executive Officer | 0 companies |
| Morten Gylling | Management | 0 companies |
| Thomas Kofoed Nielsen | Management | 0 companies |
| Nikolaj Kofoed Hansen | Board of Directors | 0 companies |
| John Dennis Borella | Chairman | 0 companies |
| Thomas Baunkjær Andersen | Board of Directors | 0 companies |
| Vitus Kofoed | Chairman | 0 companies |
| Sanni Kofoed Nielsen | Board of Directors | 0 companies |
| Michael Larsen | Chairman | 0 companies |