| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK -3K | +0% |
| Total assets | DKK 189K | +0% |
| Equity | DKK 128K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -4 | 193 | -6 | -6 | -0 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -148 | -7 | -6 | -7 | -3 | 193 | -6 | -6 | -0 | -2 | -2 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -157 | -7 | -6 | -7 | -3 | 193 | -6 | -6 | -0 | -2 | -2 |
| Net financials | 392 | 0 | 0 | -7 | -0 | -0 | 0 | 0 | 0 | -0 | -0 |
| Profit before tax | 235 | -7 | -6 | -14 | -3 | 193 | -6 | -6 | -0 | -3 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | 11 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 235 | -7 | -6 | -14 | -3 | 182 | -6 | -6 | -0 | -3 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 7 | 7 | 196 | 186 | 186 | 189 | 189 | 189 |
| Equity | -7 | -14 | -21 | -35 | -38 | 144 | 138 | 132 | 132 | 131 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 14 | 21 | 41 | 45 | 52 | 48 | 54 | 57 | 58 | 60 |
| Total debt | 7 | 14 | 21 | 41 | 45 | 52 | 48 | 54 | 57 | 58 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Founder | Founder | 2009 | — | — |
AD Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Roikjer | Founder | 0 companies |
| Anna-Lena Dideriksen | Management | 0 companies |
| Nathalie Rothe | Board of Directors | 0 companies |