| Revenue | DKK 429K | -19% |
| EBITDA | DKK -16K | -100% |
| Net profit | DKK 207K | +146% |
| Total assets | DKK 207K | -48% |
| Equity | DKK -508K | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 454 | 678 | 719 | 852 | 1.353 | 996 | 1.096 | 1.027 | 464 | 531 | 429 |
| Staff expenses | -516 | -581 | -618 | -942 | -1.482 | -767 | -734 | -842 | -390 | -479 | -375 |
| EBITDA | -62 | 97 | 101 | -90 | -521 | -109 | 86 | -93 | 5 | -8 | -16 |
| Depreciation & amort. | 10 | 17 | 26 | -16 | -16 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | 80 | 75 | -106 | -537 | -118 | 86 | -93 | 5 | -8 | -16 |
| Net financials | 13 | 16 | 1 | -1 | 809 | -139 | -222 | -234 | -295 | -445 | 227 |
| Profit before tax | -99 | 61 | 76 | -107 | 272 | -257 | -136 | -327 | -292 | -453 | 211 |
| Tax | -19 | 20 | 27 | -24 | -170 | 22 | 16 | 86 | -1 | -4 | 4 |
| Net profit | -80 | 41 | 50 | -83 | 442 | -279 | -152 | -413 | -291 | -449 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 276 | 591 | 402 | 1.717 | 2.035 | 1.571 | 1.103 | 570 | 396 | 207 |
| Equity | 108 | 149 | 199 | 116 | 869 | 590 | 438 | 26 | -266 | -715 | -508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 26 | 0 |
| Short-term debt | 215 | 127 | 392 | 287 | 848 | 1.445 | 1.133 | 1.077 | 810 | 837 | 715 |
| Total debt | 215 | 127 | 392 | 287 | 848 | 1.445 | 1.133 | 1.077 | 816 | 863 | 715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — | |
HS Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
THOMAS HARTTUNG A/S | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |