| Revenue | DKK -77K | -1052% |
| EBITDA | DKK -521K | -23% |
| Net profit | DKK -20,2M | -1454% |
| Total assets | DKK 42,4M | -45% |
| Equity | DKK 246K | -99% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 129 | 1.619 | -11 | -183 | -16.770 | -3.494 | -1.168 | -3.655 | -1.890 | -798 | -420 | 8 | -77 |
| Staff expenses | -0 | -0 | -935 | -1.181 | -1.070 | -2.007 | -28.399 | -32.891 | -1.249 | -3.042 | -4.842 | -1.430 | -417 | -432 | -443 |
| EBITDA | — | — | -806 | 437 | -1.081 | 466 | -45.168 | -36.385 | -2.417 | -6.697 | -6.866 | -2.227 | -837 | -424 | -521 |
| Depreciation & amort. | -0 | -0 | -1.523 | -704 | -735 | 1.328 | -1.277 | -326 | -997 | -5.680 | -130 | -369 | -365 | -367 | -5.124 |
| EBIT | — | — | -2.329 | -267 | -1.816 | -862 | -46.446 | -36.711 | -3.414 | -12.377 | -6.996 | -2.596 | -1.202 | -791 | -5.645 |
| Net financials | 0 | 0 | 5.626 | 4.261 | 9.305 | 22.833 | 232.462 | -95.950 | 1.365 | 53.636 | 6.923 | 10.395 | 9.678 | 2.280 | -14.526 |
| Profit before tax | — | — | 3.297 | 3.994 | 4.095 | 18.483 | 184.731 | -132.750 | -2.049 | 31.332 | -73 | 7.799 | 8.476 | 1.489 | -20.171 |
| Tax | -0 | -0 | 395 | 583 | 218 | 1.912 | 86 | -0 | -0 | -0 | -99 | -0 | -0 | -0 | -0 |
| Net profit | — | — | 2.902 | 3.411 | 3.876 | 16.571 | 184.645 | -132.750 | -2.049 | 31.332 | 25 | 7.799 | 8.476 | 1.489 | -20.171 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 227.317 | 250.510 | 274.761 | 262.755 | 385.491 | 188.320 | 185.108 | 115.516 | 102.603 | 66.519 | 77.457 | 76.557 | 42.396 |
| Equity | — | — | 150.854 | 154.265 | 158.141 | 174.712 | 304.293 | 171.542 | 169.493 | 79.595 | 79.621 | 10.451 | 18.927 | 20.416 | 246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 76.463 | 96.245 | 116.620 | 88.043 | 81.198 | 16.778 | 15.614 | 35.921 | 22.982 | 56.068 | 58.530 | 56.140 | 42.151 |
| Total debt | 0 | 0 | 76.463 | 96.245 | 116.620 | 88.043 | 81.198 | 16.778 | 15.614 | 35.921 | 22.982 | 56.068 | 58.530 | 56.140 | 42.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2009 | — | — |
DO Management | Management | 2025 | — | — |
LT Management | Management | 2009 | — | — |
MK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DM Finans ApS | Company | 100.0% | 100.0% | 2025 |
SIC Holding 2.0 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Struve | Founder | 0 companies |
| Dennis Odgaard | Management | 0 companies |
| Lars Taarn Pedersen | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |
| Peter Michael Kriklywi | Chairman | 0 companies |
| Lis Struve | Board of Directors | 0 companies |
| Linda Pedersen | Board of Directors | 0 companies |