| Revenue | DKK -37K | +35% |
| EBITDA | DKK -37K | -35% |
| Net profit | DKK -40K | -41% |
| Total assets | DKK 185K | +53% |
| Equity | DKK 77 | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -32 | -59 | -19 | -13 | -11 | -27 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -59 | 62 | -13 | -11 | -27 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -59 | 62 | -13 | -11 | -27 | -37 |
| Net financials | -458 | -2.030 | 711 | 658 | -2.152 | -1 | -3 |
| Profit before tax | -490 | -2.090 | 773 | 645 | -2.162 | -28 | -40 |
| Tax | 0 | -9 | 41 | 354 | -0 | -0 | -0 |
| Net profit | -490 | -2.080 | 732 | 290 | -2.162 | -28 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.436 | 3.373 | 3.525 | 3.477 | 18 | 121 | 185 |
| Equity | 3.605 | 1.525 | 2.257 | 2.547 | -57 | 40 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 831 | 1.807 | 1.076 | 929 | 75 | 81 | 185 |
| Total debt | 831 | 1.807 | 1.076 | 929 | 75 | 81 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2014 | — | — |
SM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Bloom Funds A/S | Company | 100.0% | 100.0% | 2017 |
CMC SHIPFINANCE ApS | Company | 50.0% | 50.0% | 2017 |
IKO HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Stig Møller | Management | 0 companies |
| Søren Michael Damgaard Truelsen | Management | 0 companies |
| Johan Ernst Wedell-Wedellsborg | Chairman | 0 companies |
| Hugo Andersen | Chairman | 0 companies |
| Marc Hjorth Brüel | Board of Directors | 0 companies |
| Johnny Schmølker | Board of Directors | 0 companies |
| Torben Mauritzen | Board of Directors | 0 companies |