| Revenue | DKK 21,3M | +4% |
| EBITDA | DKK 15,7M | +1% |
| Net profit | DKK 11,5M | +0% |
| Total assets | DKK 34,6M | +4% |
| Equity | DKK 11,9M | +5% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.001 | 5.192 | 5.100 | 7.114 | 9.574 | 12.222 | 13.817 | 13.452 | 15.977 | 15.868 | 18.099 | 20.251 | 20.562 | 21.317 |
| Staff expenses | -3.672 | -4.796 | -4.793 | -3.643 | -3.275 | -2.949 | -3.384 | -3.528 | -3.419 | -3.724 | -3.978 | -4.412 | -5.034 | -5.612 |
| EBITDA | 329 | 396 | 307 | 3.471 | 6.299 | 9.272 | 10.433 | 9.924 | 12.557 | 12.144 | 14.121 | 15.838 | 15.529 | 15.705 |
| Depreciation & amort. | -0 | -0 | -0 | -79 | -963 | -974 | -1.028 | -1.016 | -1.005 | -1.005 | -1.005 | -1.005 | -1.005 | -925 |
| EBIT | 329 | 396 | 307 | 3.392 | 5.337 | 8.298 | 9.404 | 8.908 | 11.552 | 11.139 | 13.116 | 14.834 | 14.524 | 14.779 |
| Net financials | -1 | -2 | -0 | -21 | -234 | -80 | -14 | -145 | -60 | -47 | -59 | 113 | 248 | 3 |
| Profit before tax | 328 | 395 | 307 | 3.370 | 5.103 | 8.218 | 9.391 | 8.762 | 11.492 | 11.092 | 13.217 | 14.947 | 14.772 | 14.783 |
| Tax | 84 | 103 | 74 | 774 | 1.128 | 1.812 | 2.073 | 1.933 | 2.527 | 2.444 | 2.910 | 3.293 | 3.256 | 3.254 |
| Net profit | 245 | 292 | 232 | 2.596 | 3.975 | 6.406 | 7.317 | 6.829 | 8.966 | 8.648 | 10.307 | 11.654 | 11.516 | 11.528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.523 | 2.884 | 2.295 | 12.573 | 17.747 | 18.154 | 18.263 | 18.782 | 24.972 | 23.321 | 28.552 | 30.594 | 33.324 | 34.643 |
| Equity | 711 | 753 | 685 | 2.731 | 4.100 | 5.506 | 5.524 | 4.953 | 7.119 | 7.472 | 9.179 | 10.833 | 11.348 | 11.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.000 | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.812 | 2.131 | 1.609 | 9.560 | 9.277 | 12.190 | 12.190 | 13.090 | 17.120 | 15.023 | 18.755 | 19.351 | 21.773 | 22.766 |
| Total debt | 1.812 | 2.131 | 1.609 | 9.560 | 13.277 | 12.190 | 12.190 | 13.188 | 17.120 | 15.023 | 18.755 | 19.351 | 21.773 | 22.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
ML Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
Praestensgaard ApS | Company | 25.0% | 25.0% | 2017 |
Næblerød ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Præstensgaard | Chief Executive Officer | 0 companies |
| Morten Løkkegaard | Management | 0 companies |