| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -13% |
| Net profit | DKK 1,5M | -3% |
| Total assets | DKK 12M | +11% |
| Equity | DKK 11,1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -6 | -8 | -6 | -8 | -9 | -8 | -9 | -11 | -11 | -12 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -6 | -8 | -6 | -8 | -9 | -8 | -9 | -11 | -11 | -12 | -12 | -14 |
| Net financials | 153 | 289 | 204 | 838 | 390 | 581 | -84 | 522 | 2.410 | 2.245 | 402 | 2.028 | 1.726 | 1.745 |
| Profit before tax | 148 | 281 | 199 | 830 | 384 | 572 | -93 | 514 | 2.400 | 2.234 | 391 | 2.017 | 1.714 | 1.731 |
| Tax | -2 | -2 | -3 | -2 | -2 | -3 | -38 | 80 | 180 | 188 | -225 | 185 | 213 | 275 |
| Net profit | 150 | 283 | 202 | 832 | 386 | 575 | -55 | 434 | 2.221 | 2.045 | 615 | 1.832 | 1.501 | 1.457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 590 | 633 | 814 | 1.561 | 1.896 | 2.421 | 2.313 | 2.693 | 6.087 | 8.702 | 8.283 | 9.654 | 10.819 | 12.000 |
| Equity | 386 | 620 | 773 | 1.556 | 1.891 | 2.415 | 2.307 | 2.687 | 4.853 | 6.842 | 7.207 | 8.739 | 9.940 | 11.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 13 | 41 | 5 | 5 | 6 | 6 | 6 | 1.234 | 1.860 | 1.076 | 916 | 879 | 853 |
| Total debt | 205 | 13 | 41 | 5 | 5 | 6 | 6 | 6 | 1.234 | 1.860 | 1.076 | 916 | 879 | 853 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|