| Revenue | DKK 1,1M | -37% |
| EBITDA | DKK 283K | -45% |
| Net profit | DKK 232K | -44% |
| Total assets | DKK 2,3M | +13% |
| Equity | DKK 1,4M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 1.148 | 756 | 1.086 | 1.326 | 1.249 | 821 | 906 | 1.910 | 2.088 | 2.147 | 1.727 | 1.080 |
| Staff expenses | -678 | -677 | -552 | -845 | -907 | -888 | -768 | -871 | -1.251 | -1.245 | -1.449 | -1.210 | -797 |
| EBITDA | -132 | 471 | 204 | 241 | 419 | 361 | 52 | 36 | 659 | 843 | 698 | 516 | 283 |
| Depreciation & amort. | -3 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | 467 | 199 | 241 | 419 | 361 | 52 | 36 | 659 | 843 | 698 | 516 | 283 |
| Net financials | -46 | 157 | 49 | 70 | 117 | 57 | 32 | 6 | 9 | 10 | 5 | 13 | 14 |
| Profit before tax | -91 | 624 | 248 | 311 | 536 | 418 | 84 | 41 | 668 | 852 | 703 | 530 | 297 |
| Tax | 45 | 121 | 61 | 73 | 118 | 92 | 19 | 9 | 147 | 188 | 155 | 117 | 65 |
| Net profit | -136 | 503 | 187 | 238 | 418 | 326 | 66 | 32 | 521 | 664 | 548 | 413 | 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.083 | 1.313 | 1.005 | 1.430 | 1.971 | 1.762 | 412 | 420 | 1.638 | 1.472 | 1.529 | 2.058 | 2.327 |
| Equity | 301 | 803 | 690 | 928 | 1.346 | 1.022 | 238 | 270 | 647 | 811 | 759 | 1.172 | 1.404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 782 | 509 | 315 | 502 | 625 | 740 | 174 | 149 | 992 | 661 | 770 | 886 | 923 |
| Total debt | 782 | 509 | 315 | 502 | 625 | 740 | 174 | 149 | 992 | 661 | 770 | 886 | 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INGENIØRGRUPPEN VESTJYLLAND ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dammark Knudsen | Management | 0 companies |