| Revenue | DKK -49K | -158% |
| EBITDA | DKK -449K | -43% |
| Net profit | DKK 380K | -76% |
| Total assets | DKK 34,8M | +19% |
| Equity | DKK 27,5M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 448 | 356 | 164 | -10 | -19 | -9 | -143 | -22 | -125 | -79 | 84 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -128 | -398 | -400 |
| EBITDA | 84 | 448 | 356 | 164 | -10 | -19 | -9 | -143 | -22 | -125 | -375 | -314 | -449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 448 | 356 | 164 | -16 | -25 | -15 | -143 | -22 | -125 | -375 | -314 | -449 |
| Net financials | 397 | -65 | 432 | 1.545 | 1.032 | -125 | 8.386 | 1.958 | 1.715 | 10.756 | 7.923 | 2.034 | 714 |
| Profit before tax | 480 | 384 | 789 | 1.709 | 1.016 | -150 | 8.371 | 1.815 | 1.693 | 10.631 | 7.548 | 1.720 | 265 |
| Tax | -0 | 99 | 88 | 37 | -9 | -6 | -4 | -25 | 5 | 3 | -9 | 143 | -114 |
| Net profit | 480 | 285 | 700 | 1.672 | 1.026 | -145 | 8.375 | 1.840 | 1.688 | 10.628 | 7.557 | 1.577 | 380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.462 | 1.845 | 2.147 | 3.631 | 4.451 | 4.001 | 12.271 | 14.004 | 20.405 | 26.083 | 33.554 | 29.203 | 34.796 |
| Equity | 741 | 1.025 | 1.726 | 3.298 | 4.222 | 3.974 | 12.244 | 13.976 | 15.554 | 26.069 | 33.512 | 29.089 | 27.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 721 | 819 | 421 | 334 | 229 | 27 | 28 | 28 | 4.851 | 14 | 43 | 114 | 7.328 |
| Total debt | 721 | 819 | 421 | 334 | 229 | 27 | 28 | 28 | 4.851 | 14 | 43 | 114 | 7.328 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|