| Revenue | DKK 2,8M | +28% |
| EBITDA | DKK 1,6M | -6% |
| Net profit | DKK 1,3M | -6% |
| Total assets | DKK 2,7M | -11% |
| Equity | DKK 2,3M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 33 | 295 | 402 | 769 | 884 | 714 | 956 | 1.076 | 1.407 | 1.350 | 2.193 | 2.817 |
| Staff expenses | -0 | -0 | -0 | -203 | -116 | -329 | -513 | -491 | -431 | -492 | -492 | -489 | -1.211 |
| EBITDA | 39 | 33 | 295 | 199 | 652 | 556 | 201 | 465 | 645 | 915 | 857 | 1.704 | 1.606 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -6 | -0 |
| EBIT | 39 | 33 | 295 | 199 | 652 | 556 | 201 | 465 | 642 | 912 | 854 | 1.698 | 1.606 |
| Net financials | 1 | 0 | -3 | -1 | -0 | -1 | -5 | -7 | 102 | 118 | -11 | 39 | 47 |
| Profit before tax | 41 | 33 | 292 | 198 | 652 | 555 | 196 | 458 | 745 | 1.030 | 843 | 1.737 | 1.653 |
| Tax | 11 | 9 | 72 | 47 | 144 | 122 | 43 | 101 | 165 | 228 | 190 | 383 | 387 |
| Net profit | 30 | 24 | 220 | 151 | 508 | 432 | 152 | 356 | 580 | 802 | 654 | 1.354 | 1.266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 674 | 728 | 1.026 | 1.224 | 1.432 | 1.527 | 1.736 | 1.442 | 2.229 | 2.224 | 2.224 | 3.071 | 2.740 |
| Equity | 614 | 638 | 858 | 1.009 | 1.277 | 1.230 | 1.382 | 1.138 | 1.718 | 1.720 | 1.974 | 2.328 | 2.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 90 | 168 | 215 | 154 | 297 | 354 | 303 | 510 | 503 | 250 | 744 | 447 |
| Total debt | 60 | 90 | 168 | 215 | 154 | 297 | 354 | 303 | 510 | 503 | 250 | 744 | 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2009 | — | — |
EP Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEWI HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
BONITO SYSTEMS ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Stürup | Management | 0 companies |
| Ernst Peter Wittwer | Management | 0 companies |
| Thomas Henrik Lund | Board of Directors | 0 companies |
| Jane Mahrt | Board of Directors | 0 companies |